02336.HK
Shuoao International Holdings Limited
HKSE · Industrials · Industrial - Distribution · HK
HKD 0.25
+7.46%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 332.0M | 175.8M | 182.8M | 137.2M | 122.1M |
| Cost of Revenue | 302.7M | 163.0M | 166.5M | 127.9M | 113.9M |
| Gross Profit | 29.3M | 12.8M | 16.3M | 9.3M | 8.2M |
| Operating Expenses | |||||
| R&D Expense | 9.5M | 4.6M | 4.7M | 5.0M | 4.8M |
| SG&A Expense | 48.9M | 31.7M | 17.6M | 24.5M | 20.6M |
| General & Admin Expense | 40.1M | 29.3M | 20.4M | 23.1M | 19.5M |
| Selling & Marketing Expense | 3.4M | 2.4M | 1.9M | 1.4M | 1.1M |
| Other Expenses | (12.6M) | (4.6M) | (844.0K) | (7.6M) | (7.0M) |
| Total Operating Expenses | 45.9M | 31.7M | 21.4M | 21.9M | 18.4M |
| Cost and Expenses | 348.6M | 194.7M | (188.8M) | 149.8M | 132.4M |
| Operating Income (EBIT) | (23.3M) | (18.9M) | (6.0M) | (12.6M) | (12.4M) |
| Non-Operating | |||||
| Interest Income | 216.0K | 84.0K | 304.0K | 372.0K | 100.0K |
| Interest Expense | 160.0K | 113.0K | 39.0K | 155.0K | 326.0K |
| Net Interest Income | 56.0K | (29.0K) | 265.0K | 217.0K | (226.0K) |
| Other Non-Op Income/Expense | 10.2M | 7.7M | 805.0K | (155.0K) | 1.9M |
| Non-Operating Income (excl Interest) | 6.1M | — | (844.0K) | 530.0K | (2.2M) |
| EBT (Pre-Tax Income) | (13.0M) | (11.2M) | (5.2M) | (12.8M) | (10.6M) |
| Income Tax Expense | 38.0K | 38.0K | 38.0K | — | (26.0K) |
| Bottom Line | |||||
| Net Income | (11.7M) | (7.5M) | (8.1M) | (11.3M) | (9.8M) |
| Earnings from Cont. Ops | (13.1M) | (11.1M) | (5.2M) | (12.8M) | (10.5M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (11.7M) | (7.5M) | (8.1M) | (11.3M) | (9.8M) |
| Per Share | |||||
| Basic EPS | (HK$0.01) | (HK$0.00) | (HK$0.00) | (HK$0.01) | (HK$0.01) |
| Diluted EPS | (HK$0.01) | (HK$0.00) | (HK$0.00) | (HK$0.01) | (HK$0.01) |
| Revenue Per Share | HK$0.18 | HK$0.10 | HK$0.10 | HK$0.08 | HK$0.07 |
| Shares | |||||
| Basic Shares Outstanding | 1.8B | 1.8B | 1.8B | 1.8B | 1.8B |
| Diluted Shares Outstanding | 1.8B | 1.8B | 1.8B | 1.8B | 1.8B |
| Profitability Metrics | |||||
| EBITDA | (17.7M) | (15.5M) | (2.0M) | (9.3M) | (7.0M) |
| D&A | 5.0M | 3.3M | 3.2M | 3.3M | 3.3M |
| EBIT | (22.7M) | (18.9M) | (5.2M) | (12.6M) | (10.2M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026