02333.HK
Great Wall Motor Company Limited
HKSE · Consumer Cyclical · Auto - Manufacturers · CN
HKD 7.76
−0.13%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 230.9B | 220.0B | 199.6B | 171.2B | 137.3B |
| Cost of Revenue | 192.6B | 182.6B | 160.8B | 140.2B | 110.7B |
| Gross Profit | 38.3B | 37.3B | 38.8B | 31.0B | 26.6B |
| Operating Expenses | |||||
| R&D Expense | 7.3B | 13.7B | 9.3B | 8.1B | 6.4B |
| SG&A Expense | 16.8B | 8.8B | 7.1B | 7.4B | 7.2B |
| General & Admin Expense | 3.8B | 1.9B | 2.0B | 1.9B | 1.3B |
| Selling & Marketing Expense | 9.0B | 6.9B | 5.1B | 5.5B | 5.9B |
| Other Expenses | 17.2B | 3.3B | 8.5B | 8.4B | 4.7B |
| Total Operating Expenses | 33.4B | 25.8B | 24.9B | 23.8B | 18.4B |
| Cost and Expenses | 226.0B | 208.4B | 185.7B | 164.0B | 129.4B |
| Operating Income (EBIT) | 4.9B | 11.5B | 13.9B | 7.2B | 8.0B |
| Non-Operating | |||||
| Interest Income | 1.5B | 1.1B | 1.2B | 1.2B | 1.2B |
| Interest Expense | 706.6M | 744.8M | 946.4M | 946.7M | 744.9M |
| Net Interest Income | 755.3M | 320.9M | 256.1M | 248.6M | 471.0M |
| Other Non-Op Income/Expense | 3.0B | 224.3M | 362.5M | 623.1M | 839.6M |
| Non-Operating Income (excl Interest) | 4.1B | 6.3B | (1.2B) | 2.4B | (1.6B) |
| EBT (Pre-Tax Income) | 8.0B | 11.8B | 14.3B | 7.8B | 8.8B |
| Income Tax Expense | 2.0B | 1.9B | 1.6B | 801.2M | 553.7M |
| Bottom Line | |||||
| Net Income | 6.0B | 9.9B | 12.7B | 7.0B | 8.3B |
| Earnings from Cont. Ops | 6.0B | 9.9B | 12.7B | 7.0B | 8.3B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 5.8B | 9.9B | 12.7B | 7.0B | 8.3B |
| Per Share | |||||
| Basic EPS | HK$0.69 | HK$1.16 | HK$1.49 | HK$0.82 | HK$0.91 |
| Diluted EPS | HK$0.69 | HK$1.16 | HK$1.49 | HK$0.82 | HK$0.91 |
| Revenue Per Share | HK$27.04 | HK$25.84 | HK$23.43 | HK$20.00 | HK$15.12 |
| Shares | |||||
| Basic Shares Outstanding | 8.5B | 8.5B | 8.5B | 8.6B | 9.1B |
| Diluted Shares Outstanding | 8.5B | 8.5B | 8.5B | 8.6B | 9.1B |
| Profitability Metrics | |||||
| EBITDA | 8.1B | 16.4B | 16.0B | 12.0B | 16.1B |
| D&A | 5.7B | 11.0B | 879.7M | 7.2B | 6.5B |
| EBIT | 5.4B | 5.4B | 15.2B | 4.8B | 9.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026