02322.HK
Modern Innovative Digital Technology Company Limited
HKSE · Industrials · Marine Shipping · HK
HKD 0.06
+17.65%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 117.6M | 43.9M | 73.7M | 144.9M | 198.9M |
| Cost of Revenue | 86.8M | 31.2M | 53.2M | 112.3M | 166.1M |
| Gross Profit | 30.8M | 12.7M | 20.5M | 32.7M | 32.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 356.2M | 250.6M | 62.1M | 83.0M | 72.8M |
| General & Admin Expense | 62.1M | — | 62.1M | 55.5M | 59.7M |
| Selling & Marketing Expense | 25.4M | — | 25.4M | 27.5M | 13.1M |
| Other Expenses | 16.9M | 11.2M | 41.9M | 26.6M | (1.2M) |
| Total Operating Expenses | 373.1M | 261.8M | 104.0M | 120.3M | 68.7M |
| Cost and Expenses | 459.9M | 293.0M | 157.2M | 232.5M | 234.7M |
| Operating Income (EBIT) | (342.3M) | (249.1M) | (83.5M) | (87.6M) | (35.8M) |
| Non-Operating | |||||
| Interest Income | 1.2M | 286.0K | 896.0K | 886.0K | 1.7M |
| Interest Expense | 1.0M | 732.0K | 281.0K | 793.0K | 2.2M |
| Net Interest Income | 169.0K | (446.0K) | 615.0K | 93.0K | (434.0K) |
| Other Non-Op Income/Expense | (72.0K) | (9.5M) | (281.0K) | (4.2M) | (9.1M) |
| Non-Operating Income (excl Interest) | (18.5M) | — | (10.9M) | 3.4M | 6.9M |
| EBT (Pre-Tax Income) | (342.3M) | (258.5M) | (83.8M) | (91.8M) | (44.9M) |
| Income Tax Expense | 4.9M | (219.0K) | 5.1M | (4.2M) | (3.1M) |
| Bottom Line | |||||
| Net Income | (347.3M) | (258.3M) | (89.0M) | (87.4M) | (41.7M) |
| Earnings from Cont. Ops | (347.3M) | (258.3M) | (89.0M) | (87.6M) | (34.9M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (347.3M) | (258.3M) | (89.0M) | (87.4M) | (41.7M) |
| Per Share | |||||
| Basic EPS | (HK$0.08) | (HK$0.06) | (HK$0.02) | (HK$0.02) | (HK$0.01) |
| Diluted EPS | (HK$0.08) | (HK$0.06) | (HK$0.02) | (HK$0.02) | (HK$0.01) |
| Revenue Per Share | HK$0.03 | HK$0.01 | HK$0.02 | HK$0.04 | HK$0.05 |
| Shares | |||||
| Basic Shares Outstanding | 4.4B | 4.2B | 4.1B | 4.1B | 4.1B |
| Diluted Shares Outstanding | 4.4B | 4.2B | 4.1B | 4.1B | 4.1B |
| Profitability Metrics | |||||
| EBITDA | (308.8M) | (241.7M) | (73.2M) | (77.9M) | (29.1M) |
| D&A | 15.0M | 7.3M | 10.4M | 13.1M | 13.6M |
| EBIT | (323.8M) | (249.1M) | (83.5M) | (87.6M) | (38.7M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026