02317.HK
Vedan International (Holdings) Limited
HKSE · Consumer Defensive · Packaged Foods · HK
HKD 0.73
−4.61%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 774.9M | 374.7M | 380.2M | 386.2M | 451.0M |
| Cost of Revenue | 640.2M | 308.3M | 313.9M | 330.7M | 407.7M |
| Gross Profit | 134.6M | 66.5M | 66.2M | 55.4M | 43.3M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 93.5M | 44.9M | 44.8M | 42.3M | 46.7M |
| General & Admin Expense | 50.3M | 24.5M | 24.4M | 22.5M | 22.1M |
| Selling & Marketing Expense | 43.2M | 20.4M | 20.4M | 19.8M | 24.6M |
| Other Expenses | (2.0M) | (1.5M) | (1.5M) | 122.0K | (444.0K) |
| Total Operating Expenses | 91.5M | 43.4M | 43.3M | 42.5M | 46.2M |
| Cost and Expenses | 731.7M | 351.6M | 357.3M | 373.2M | 453.9M |
| Operating Income (EBIT) | 43.2M | 23.1M | 22.9M | 13.0M | (3.1M) |
| Non-Operating | |||||
| Interest Income | 3.1M | 1.5M | 1.1M | 1.1M | 398.0K |
| Interest Expense | 2.4M | 1.0M | 1.5M | 2.9M | 951.0K |
| Net Interest Income | 709.5K | 531.0K | (456.0K) | (1.8M) | (553.0K) |
| Other Non-Op Income/Expense | 772.5K | (180.0K) | (1.4M) | (2.6M) | (1.1M) |
| Non-Operating Income (excl Interest) | (679.0K) | 402.0K | (149.0K) | (248.0K) | (473.0K) |
| EBT (Pre-Tax Income) | 43.9M | 22.9M | 21.5M | 10.3M | (4.2M) |
| Income Tax Expense | 10.2M | 5.8M | 5.5M | 3.3M | 187.0K |
| Bottom Line | |||||
| Net Income | 33.6M | 17.1M | 16.0M | 7.0M | (4.4M) |
| Earnings from Cont. Ops | 33.7M | 17.1M | 16.1M | 7.0M | (4.4M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 33.6M | 17.1M | 16.0M | 7.0M | (4.4M) |
| Per Share | |||||
| Basic EPS | HK$0.02 | HK$0.01 | HK$0.01 | HK$0.00 | (HK$0.00) |
| Diluted EPS | HK$0.02 | HK$0.01 | HK$0.01 | HK$0.00 | (HK$0.00) |
| Revenue Per Share | HK$0.51 | HK$0.25 | HK$0.25 | HK$0.25 | HK$0.30 |
| Shares | |||||
| Basic Shares Outstanding | 1.5B | 1.5B | 1.5B | 1.5B | 1.5B |
| Diluted Shares Outstanding | 1.5B | 1.5B | 1.5B | 1.5B | 1.5B |
| Profitability Metrics | |||||
| EBITDA | 86.9M | 43.4M | 45.8M | 35.1M | 15.8M |
| D&A | 43.1M | 20.7M | 22.7M | 21.9M | 18.4M |
| EBIT | 43.8M | 22.7M | 23.1M | 13.2M | (2.6M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026