02307.HK
Kam Hing International Holdings Limited
HKSE · Consumer Cyclical · Apparel - Manufacturers · HK
HKD 0.15
−6.45%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 7.5B | 3.7B | 3.8B | 3.6B | 4.1B |
| Cost of Revenue | 6.7B | 3.3B | 3.4B | 3.3B | 3.8B |
| Gross Profit | 815.0M | 380.6M | 422.4M | 295.2M | 354.3M |
| Operating Expenses | |||||
| R&D Expense | 93.0M | 50.4M | 54.2M | 138.9M | 138.4M |
| SG&A Expense | 740.6M | 404.1M | 330.0M | 392.6M | 404.9M |
| General & Admin Expense | 547.1M | 274.2M | 282.9M | 294.3M | 297.6M |
| Selling & Marketing Expense | 235.8M | 125.9M | 109.4M | 98.3M | 107.3M |
| Other Expenses | — | — | — | (139.6M) | (131.7M) |
| Total Operating Expenses | 833.6M | 454.5M | 384.2M | 391.9M | 411.6M |
| Cost and Expenses | 7.5B | 3.8B | (3.8B) | 3.7B | 4.1B |
| Operating Income (EBIT) | (18.6M) | (73.9M) | 38.2M | (96.7M) | (57.3M) |
| Non-Operating | |||||
| Interest Income | 8.1M | 4.9M | 6.6M | 28.0M | 6.6M |
| Interest Expense | 86.9M | 41.7M | 57.5M | 104.7M | 58.6M |
| Net Interest Income | (77.4M) | (36.9M) | (50.9M) | (76.7M) | (52.1M) |
| Other Non-Op Income/Expense | (37.2M) | (35.3M) | 3.3M | (28.3M) | 3.4M |
| Non-Operating Income (excl Interest) | (10.1M) | (20.1M) | (60.3M) | (76.8M) | (63.7M) |
| EBT (Pre-Tax Income) | (55.8M) | (109.2M) | 41.5M | (125.0M) | (53.8M) |
| Income Tax Expense | 21.1M | 184.0K | 13.0M | 9.8M | 874.0K |
| Bottom Line | |||||
| Net Income | (69.3M) | (107.4M) | 28.2M | (132.9M) | (58.0M) |
| Earnings from Cont. Ops | (71.8M) | (109.4M) | 28.5M | (134.8M) | (54.7M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (69.3M) | (107.4M) | 28.2M | (132.9M) | (58.0M) |
| Per Share | |||||
| Basic EPS | (HK$0.08) | (HK$0.12) | HK$0.03 | (HK$0.15) | (HK$0.07) |
| Diluted EPS | (HK$0.08) | (HK$0.12) | HK$0.03 | (HK$0.15) | (HK$0.07) |
| Revenue Per Share | HK$8.59 | HK$4.24 | HK$4.40 | HK$4.15 | HK$4.72 |
| Shares | |||||
| Basic Shares Outstanding | 869.9M | 869.9M | 869.9M | 868.7M | 869.9M |
| Diluted Shares Outstanding | 869.9M | 869.9M | 869.9M | 869.9M | 869.9M |
| Profitability Metrics | |||||
| EBITDA | 397.3M | 120.7M | 314.4M | 239.7M | 301.7M |
| D&A | 360.1M | 174.5M | 215.9M | 259.6M | 295.3M |
| EBIT | 37.2M | (53.8M) | 98.5M | (19.9M) | 6.4M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026