02302.HK
CNNC International Limited
HKSE · Technology · Technology Distributors · HK
HKD 3.83
+0.66%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.5B | 2.5B | 1.8B | 581.0M | 905.7M |
| Cost of Revenue | 4.0B | 2.2B | 1.6B | 453.9M | 802.9M |
| Gross Profit | 506.6M | 271.6M | 234.2M | 127.1M | 102.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 98.7M | 49.5M | 49.4M | 32.8M | 32.8M |
| General & Admin Expense | 72.3M | 44.0M | 46.0M | 30.5M | 31.2M |
| Selling & Marketing Expense | 7.0M | 5.5M | 3.4M | 2.3M | 1.6M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 98.7M | 49.5M | 49.4M | 32.8M | 32.8M |
| Cost and Expenses | 784.9M | 2.3B | 1.7B | 486.7M | 835.7M |
| Operating Income (EBIT) | 407.9M | 222.1M | 184.8M | 94.2M | 70.0M |
| Non-Operating | |||||
| Interest Income | 17.7M | 11.8M | 8.4M | 2.6M | 1.5M |
| Interest Expense | 8.6M | 223.0K | 21.7M | 14.0M | 8.6M |
| Net Interest Income | 9.1M | 11.6M | (13.4M) | (11.4M) | (7.1M) |
| Other Non-Op Income/Expense | 60.3M | 7.7M | 41.8M | 28.9M | 18.1M |
| Non-Operating Income (excl Interest) | (37.5M) | (8.0M) | (63.5M) | (42.9M) | (1.6M) |
| EBT (Pre-Tax Income) | 468.2M | 229.8M | 226.6M | 123.1M | 88.1M |
| Income Tax Expense | 67.8M | 37.5M | 31.6M | 16.8M | 7.2M |
| Bottom Line | |||||
| Net Income | 400.4M | 192.4M | 195.0M | 106.3M | 80.8M |
| Earnings from Cont. Ops | 400.4M | 192.4M | 195.0M | 106.3M | 80.8M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 400.4M | 192.4M | 195.0M | 106.3M | 80.8M |
| Per Share | |||||
| Basic EPS | HK$0.81 | HK$0.39 | HK$0.40 | HK$0.22 | HK$0.17 |
| Diluted EPS | HK$0.81 | HK$0.39 | HK$0.40 | HK$0.22 | HK$0.17 |
| Revenue Per Share | HK$9.13 | HK$5.09 | HK$3.76 | HK$1.19 | HK$1.85 |
| Shares | |||||
| Basic Shares Outstanding | 489.2M | 489.2M | 489.2M | 489.2M | 489.2M |
| Diluted Shares Outstanding | 489.2M | 489.2M | 489.2M | 489.2M | 489.2M |
| Profitability Metrics | |||||
| EBITDA | 437.0M | 232.3M | 218.1M | 137.4M | 71.8M |
| D&A | 2.3M | 2.2M | 1.8M | 270.0K | 169.0K |
| EBIT | 434.7M | 230.1M | 216.3M | 137.2M | 71.6M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026