02286.HK
Chen Xing Development Holdings Limited
HKSE · Real Estate · Real Estate - Development · CN
HKD 0.35
−2.78%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 325.7M | 153.9M | 1.2B | 300.4M | 1.2B |
| Cost of Revenue | 515.4M | 215.6M | 1.1B | 342.5M | 836.1M |
| Gross Profit | (189.7M) | (61.7M) | 118.1M | (42.1M) | 359.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 79.6M | 67.6M | 68.3M | 64.3M | 108.8M |
| General & Admin Expense | 65.0M | 45.0M | 48.9M | 48.7M | 52.1M |
| Selling & Marketing Expense | 15.0M | 23.0M | 19.4M | 15.6M | 56.7M |
| Other Expenses | 14.5M | (5.7M) | (1.4M) | 858.0K | 2.0M |
| Total Operating Expenses | 94.1M | 61.9M | 66.9M | 65.2M | 110.8M |
| Cost and Expenses | 609.5M | 277.5M | 1.1B | 407.7M | 946.9M |
| Operating Income (EBIT) | (283.7M) | (123.6M) | 51.1M | (107.3M) | 249.0M |
| Non-Operating | |||||
| Interest Income | 38.9M | 37.9M | 914.0K | 2.8M | 5.5M |
| Interest Expense | 255.2M | 138.9M | 60.6M | 76.0M | 59.1M |
| Net Interest Income | (217.5M) | (101.0M) | (155.0M) | (73.2M) | (53.6M) |
| Other Non-Op Income/Expense | (396.6M) | (166.0M) | (179.8M) | (76.7M) | (138.4M) |
| Non-Operating Income (excl Interest) | 155.8M | 27.1M | 119.2M | 119.7M | — |
| EBT (Pre-Tax Income) | (680.4M) | (289.6M) | (128.7M) | (184.1M) | 110.6M |
| Income Tax Expense | (92.1M) | (25.0M) | 1.7M | (38.3M) | 59.7M |
| Bottom Line | |||||
| Net Income | (560.5M) | (271.3M) | (162.2M) | (151.8M) | 10.4M |
| Earnings from Cont. Ops | (588.2M) | (264.6M) | (130.4M) | (145.8M) | 50.9M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (560.5M) | (271.3M) | (162.2M) | (151.8M) | 10.4M |
| Per Share | |||||
| Basic EPS | (HK$0.93) | (HK$0.45) | (HK$0.27) | (HK$0.25) | HK$0.02 |
| Diluted EPS | (HK$0.93) | (HK$0.45) | (HK$0.27) | (HK$0.25) | HK$0.02 |
| Revenue Per Share | HK$0.54 | HK$0.26 | HK$2.00 | HK$0.50 | HK$1.99 |
| Shares | |||||
| Basic Shares Outstanding | 600.0M | 600.0M | 600.0M | 600.0M | 600.0M |
| Diluted Shares Outstanding | 600.0M | 600.0M | 600.0M | 600.0M | 600.0M |
| Profitability Metrics | |||||
| EBITDA | (389.6M) | (78.6M) | (62.5M) | (220.0M) | 80.9M |
| D&A | 10.5M | 5.5M | 5.6M | 6.9M | 10.6M |
| EBIT | (400.1M) | (84.2M) | (68.1M) | (227.0M) | 70.3M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026