MGM China Holdings Limited (02282.HK) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	59.5B	34.8B	31.4B	24.7B	5.3B
Cost of Revenue	15.5B	6.9B	19.5B	5.0B	5.7B
Gross Profit	37.4B	27.8B	11.9B	19.7B	(420.0M)
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	6.1B	1.9B	1.7B	1.1B	550.8M
General & Admin Expense	203.4M	184.4M	50.8M	11.8M	330.3M
Selling & Marketing Expense	2.7B	1.8B	1.7B	1.0B	220.5M
Other Expenses	13.2B	19.2B	4.0B	14.1B	4.7B
Total Operating Expenses	19.3B	21.1B	5.7B	15.1B	5.3B
Cost and Expenses	47.5B	28.1B	25.2B	20.1B	8.9B
Operating Income (EBIT)	12.1B	6.7B	6.2B	4.5B	(3.6B)
Non-Operating
Interest Income	115.2M	53.6M	75.2M	83.0M	71.7M
Interest Expense	3.0B	1.5B	1.7B	1.9B	1.7B
Net Interest Income	(2.9B)	(1.5B)	(1.6B)	(1.8B)	(1.6B)
Other Non-Op Income/Expense	(3.1B)	(1.6B)	(1.5B)	(1.9B)	(1.6B)
Non-Operating Income (excl Interest)	(153.5M)	(48.9M)	(109.2M)	(21.4M)	47.2M
EBT (Pre-Tax Income)	9.0B	5.1B	4.7B	2.7B	(5.2B)
Income Tax Expense	128.9M	66.5M	60.1M	46.7M	15.7M
Bottom Line
Net Income	8.9B	5.1B	4.6B	2.6B	(5.2B)
Earnings from Cont. Ops	8.9B	5.1B	4.6B	2.6B	(5.2B)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	8.9B	5.1B	4.6B	2.6B	(5.2B)
Per Share
Basic EPS	HK$2.34	HK$1.33	HK$1.21	HK$0.69	(HK$1.38)
Diluted EPS	HK$2.33	HK$1.33	HK$1.21	HK$0.69	(HK$1.38)
Revenue Per Share	HK$15.69	HK$9.11	HK$8.26	HK$6.50	HK$1.39
Shares
Basic Shares Outstanding	3.8B	3.8B	3.8B	3.8B	3.8B
Diluted Shares Outstanding	3.8B	3.8B	3.8B	3.8B	3.8B
Profitability Metrics
EBITDA	16.5B	8.8B	8.2B	6.5B	(1.5B)
D&A	4.2B	2.0B	1.9B	1.9B	2.0B
EBIT	12.3B	6.8B	6.3B	4.6B	(3.6B)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026