02230.HK
Medialink Group Limited
HKSE · Communication Services · Entertainment · HK
HKD 0.20
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.3B | 641.6M | 647.8M | 488.8M | 473.9M |
| Cost of Revenue | 665.3M | 327.8M | 337.8M | 252.9M | 253.5M |
| Gross Profit | 624.2M | 313.9M | 310.0M | 235.9M | 220.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 366.2M | 188.1M | 179.7M | 140.1M | 117.6M |
| General & Admin Expense | 98.1M | — | 66.3M | 64.3M | 57.2M |
| Selling & Marketing Expense | 168.2M | — | 113.4M | 75.8M | 60.4M |
| Other Expenses | 20.9M | — | 20.9M | — | (62.5M) |
| Total Operating Expenses | 387.1M | 188.1M | 200.6M | 140.1M | 112.1M |
| Cost and Expenses | 1.1B | 515.9M | 538.5M | 393.0M | 365.6M |
| Operating Income (EBIT) | 237.0M | 125.7M | 109.3M | 95.8M | 108.3M |
| Non-Operating | |||||
| Interest Income | 13.7M | 4.3M | 9.4M | 8.4M | 2.8M |
| Interest Expense | 708.0K | 467.0K | 241.0K | 293.0K | 339.0K |
| Net Interest Income | 13.0M | 3.8M | 9.2M | 8.1M | 2.4M |
| Other Non-Op Income/Expense | (118.7M) | (61.8M) | (55.0M) | (38.0M) | (56.5M) |
| Non-Operating Income (excl Interest) | 61.2M | — | 54.7M | 37.7M | 55.9M |
| EBT (Pre-Tax Income) | 118.3M | 63.9M | 54.4M | 57.7M | 51.8M |
| Income Tax Expense | 21.2M | 8.0M | 2.1M | 8.8M | 4.5M |
| Bottom Line | |||||
| Net Income | 108.2M | 55.9M | 52.3M | 49.0M | 47.5M |
| Earnings from Cont. Ops | 108.2M | 55.9M | 52.3M | 49.0M | 47.5M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 108.2M | 55.9M | 52.3M | 49.0M | 47.5M |
| Per Share | |||||
| Basic EPS | HK$0.06 | HK$0.03 | HK$0.03 | HK$0.03 | HK$0.02 |
| Diluted EPS | HK$0.06 | HK$0.03 | HK$0.03 | HK$0.03 | HK$0.02 |
| Revenue Per Share | HK$0.67 | HK$0.33 | HK$0.34 | HK$0.25 | HK$0.25 |
| Shares | |||||
| Basic Shares Outstanding | 1.9B | 1.9B | 1.9B | 1.9B | 1.9B |
| Diluted Shares Outstanding | 1.9B | 1.9B | 1.9B | 1.9B | 1.9B |
| Profitability Metrics | |||||
| EBITDA | 190.3M | 134.3M | 63.3M | 69.1M | 61.7M |
| D&A | 14.5M | 8.6M | 8.7M | 11.4M | 9.5M |
| EBIT | 175.9M | 125.7M | 54.6M | 58.0M | 52.4M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026