02212.HK
Future Bright Mining Holdings Limited
HKSE · Basic Materials · Construction Materials · CN
HKD 0.15
−3.85%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 187.8M | 73.2M | 96.4M | 77.7M | 63.9M |
| Cost of Revenue | 181.4M | 69.9M | 93.3M | 76.3M | 55.3M |
| Gross Profit | 6.4M | 3.3M | 3.0M | 1.5M | 8.6M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 37.5M | 18.7M | 16.5M | 15.6M | 14.8M |
| General & Admin Expense | 27.4M | 18.5M | 16.5M | 15.6M | 14.8M |
| Selling & Marketing Expense | 133.0K | 133.0K | — | — | — |
| Other Expenses | — | — | — | — | (5.5M) |
| Total Operating Expenses | 37.5M | 18.7M | 16.5M | 15.6M | 9.3M |
| Cost and Expenses | 218.9M | 88.5M | 109.9M | 91.9M | 64.6M |
| Operating Income (EBIT) | (31.1M) | (15.4M) | (13.5M) | (14.2M) | (704.0K) |
| Non-Operating | |||||
| Interest Income | 874.8K | 163.7K | 597.0K | 77.0K | 89.0K |
| Interest Expense | 9.0M | 4.5M | 6.3M | 4.2M | 315.0K |
| Net Interest Income | (8.7M) | (4.3M) | (5.7M) | (4.2M) | (226.0K) |
| Other Non-Op Income/Expense | (8.1M) | (4.1M) | (5.7M) | (6.8M) | (7.1M) |
| Non-Operating Income (excl Interest) | 653.0K | 242.0K | 167.0K | 2.6M | 5.8M |
| EBT (Pre-Tax Income) | (39.2M) | (19.5M) | (19.3M) | (21.0M) | (7.8M) |
| Income Tax Expense | (1.4M) | 2.0M | (443.0K) | (1.2M) | 1.1M |
| Bottom Line | |||||
| Net Income | (35.9M) | (17.5M) | (18.8M) | (19.6M) | (8.9M) |
| Earnings from Cont. Ops | (37.9M) | (17.5M) | (18.8M) | (19.9M) | (8.9M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (35.9M) | (17.5M) | (18.8M) | (19.6M) | (8.9M) |
| Per Share | |||||
| Basic EPS | (HK$0.03) | (HK$0.02) | (HK$0.02) | (HK$0.02) | (HK$0.01) |
| Diluted EPS | (HK$0.03) | (HK$0.02) | (HK$0.02) | (HK$0.02) | (HK$0.01) |
| Revenue Per Share | HK$0.15 | HK$0.07 | HK$0.09 | HK$0.09 | HK$0.07 |
| Shares | |||||
| Basic Shares Outstanding | 1.3B | 1.1B | 1.0B | 877.7M | 877.7M |
| Diluted Shares Outstanding | 1.3B | 1.1B | 1.0B | 877.7M | 877.7M |
| Profitability Metrics | |||||
| EBITDA | (25.9M) | (14.1M) | (13.1M) | (12.8M) | (6.0M) |
| D&A | 5.9M | 1.5M | 600.0K | 4.0M | 502.0K |
| EBIT | (31.8M) | (15.6M) | (13.7M) | (16.8M) | (6.5M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026