02203.HK
Brainhole Technology Limited
HKSE · Technology · Semiconductors · HK
HKD 0.13
+2.33%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 41.6M | 82.5M | 120.0M | 220.8M | 263.6M |
| Cost of Revenue | 32.6M | 69.4M | 126.4M | 193.2M | 215.0M |
| Gross Profit | 9.0M | 13.1M | (6.5M) | 27.6M | 48.5M |
| Operating Expenses | |||||
| R&D Expense | 2.2M | 3.5M | 5.1M | 9.5M | 10.0M |
| SG&A Expense | 46.0M | 50.8M | 63.1M | 49.7M | 70.6M |
| General & Admin Expense | 28.8M | 40.2M | 53.4M | 51.0M | 63.8M |
| Selling & Marketing Expense | 5.0M | 4.7M | 7.0M | 9.0M | 6.8M |
| Other Expenses | — | — | 5.6M | — | (10.0M) |
| Total Operating Expenses | 48.2M | 54.3M | 73.8M | 59.2M | 70.6M |
| Cost and Expenses | 80.8M | 123.7M | 200.3M | 252.4M | 285.6M |
| Operating Income (EBIT) | (39.2M) | (41.3M) | (80.3M) | (31.6M) | (22.0M) |
| Non-Operating | |||||
| Interest Income | — | 8.0K | 200.0K | 103.0K | 172.0K |
| Interest Expense | 5.2M | 10.1M | 10.2M | 7.8M | 3.1M |
| Net Interest Income | (10.3M) | (10.1M) | (10.0M) | (7.7M) | (2.9M) |
| Other Non-Op Income/Expense | 47.9M | 6.8M | (28.2M) | (5.1M) | (39.7M) |
| Non-Operating Income (excl Interest) | (1.3M) | (3.5M) | 18.0M | (2.9M) | 28.0M |
| EBT (Pre-Tax Income) | 8.7M | (34.5M) | (108.5M) | (36.7M) | (61.7M) |
| Income Tax Expense | (518.0K) | 33.0K | 19.4M | (2.6M) | (4.1M) |
| Bottom Line | |||||
| Net Income | 1.1M | (34.5M) | (127.9M) | (34.1M) | (57.6M) |
| Earnings from Cont. Ops | 1.1M | (34.5M) | (127.9M) | (34.1M) | (57.6M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 9.7M | (34.5M) | (127.9M) | (34.1M) | (57.6M) |
| Per Share | |||||
| Basic EPS | HK$0.01 | (HK$0.04) | (HK$0.16) | (HK$0.04) | (HK$0.07) |
| Diluted EPS | HK$0.01 | (HK$0.04) | (HK$0.16) | (HK$0.04) | (HK$0.07) |
| Revenue Per Share | HK$0.05 | HK$0.10 | HK$0.15 | HK$0.28 | HK$0.33 |
| Shares | |||||
| Basic Shares Outstanding | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M |
| Diluted Shares Outstanding | 800.0M | 800.0M | 800.0M | 800.0M | 800.0M |
| Profitability Metrics | |||||
| EBITDA | (34.5M) | (35.1M) | (88.1M) | (19.0M) | (34.5M) |
| D&A | 3.4M | 2.6M | 10.2M | 9.6M | 15.6M |
| EBIT | (37.9M) | (37.7M) | (98.3M) | (28.6M) | (50.1M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026