02199.HK
Regina Miracle International (Holdings) Limited
HKSE · Consumer Cyclical · Apparel - Manufacturers · HK
HKD 2.73
+3.61%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 15.6B | 7.7B | 7.8B | 7.0B | 7.9B |
| Cost of Revenue | 12.1B | 6.1B | 6.0B | 5.4B | 6.0B |
| Gross Profit | 3.5B | 1.6B | 1.8B | 1.6B | 1.9B |
| Operating Expenses | |||||
| R&D Expense | 591.4M | 281.6M | 303.3M | 267.5M | 235.8M |
| SG&A Expense | 1.5B | 694.3M | 808.5M | 713.4M | 882.4M |
| General & Admin Expense | 938.5M | — | 634.5M | 561.1M | 701.7M |
| Selling & Marketing Expense | 260.5M | — | 174.1M | 152.3M | 180.7M |
| Other Expenses | 197.2M | (4.2M) | 185.1M | 149.0M | (3.8M) |
| Total Operating Expenses | 2.3B | 971.7M | 1.3B | 1.1B | 1.1B |
| Cost and Expenses | 14.4B | 7.1B | 7.3B | 6.6B | 7.1B |
| Operating Income (EBIT) | 1.2B | 645.8M | 535.6M | 453.7M | 787.8M |
| Non-Operating | |||||
| Interest Income | 7.3M | 5.3M | 2.1M | 2.3M | 3.2M |
| Interest Expense | 598.5M | 254.6M | 344.0M | 337.0M | 293.5M |
| Net Interest Income | (591.2M) | (249.3M) | (341.9M) | (334.6M) | (290.3M) |
| Other Non-Op Income/Expense | (524.4M) | (242.7M) | (314.9M) | (301.5M) | (331.6M) |
| Non-Operating Income (excl Interest) | (151.3M) | — | (29.1M) | (35.5M) | 38.1M |
| EBT (Pre-Tax Income) | 632.3M | 403.1M | 220.8M | 152.2M | 456.2M |
| Income Tax Expense | 157.0M | 120.1M | 36.9M | 9.0M | 73.0M |
| Bottom Line | |||||
| Net Income | 466.9M | 283.0M | 183.9M | 143.2M | 383.3M |
| Earnings from Cont. Ops | 466.9M | 283.0M | 183.9M | 143.2M | 424.5M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 466.9M | 283.0M | 183.9M | 143.2M | 383.3M |
| Per Share | |||||
| Basic EPS | HK$0.38 | HK$0.23 | HK$0.15 | HK$0.12 | HK$0.31 |
| Diluted EPS | HK$0.38 | HK$0.23 | HK$0.15 | HK$0.12 | HK$0.31 |
| Revenue Per Share | HK$12.71 | HK$6.31 | HK$6.40 | HK$5.73 | HK$6.44 |
| Shares | |||||
| Basic Shares Outstanding | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B |
| Diluted Shares Outstanding | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B |
| Profitability Metrics | |||||
| EBITDA | 2.2B | 1.1B | 1.1B | 1.0B | 1.3B |
| D&A | 937.1M | 491.3M | 495.1M | 525.2M | 563.5M |
| EBIT | 1.3B | 645.8M | 564.8M | 489.1M | 749.8M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026