02193.HK
Man King Holdings Limited
HKSE · Industrials · Engineering & Construction · HK
HKD 0.43
+2.38%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 709.1M | 373.4M | 335.7M | 338.5M | 452.8M |
| Cost of Revenue | 714.8M | 367.8M | 347.0M | 365.1M | 383.2M |
| Gross Profit | (5.7M) | 5.5M | (11.3M) | (26.6M) | 69.6M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 53.2M | 26.8M | 26.4M | 26.6M | 34.0M |
| General & Admin Expense | 26.4M | — | 26.4M | 26.6M | 34.0M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 5.4M | — | 3.4M | (9.0M) | — |
| Total Operating Expenses | 58.6M | 26.8M | 29.8M | 17.6M | 34.0M |
| Cost and Expenses | 773.4M | 394.7M | 376.7M | 382.8M | 417.1M |
| Operating Income (EBIT) | (64.3M) | (21.3M) | (41.0M) | (44.3M) | 35.6M |
| Non-Operating | |||||
| Interest Income | 10.2M | 4.5M | 5.7M | 6.6M | 1.7M |
| Interest Expense | 543.0K | 351.0K | 418.0K | 356.0K | 413.0K |
| Net Interest Income | 9.7M | 4.2M | 5.3M | 6.2M | 1.3M |
| Other Non-Op Income/Expense | 38.9M | 28.1M | 19.8M | 19.7M | (413.0K) |
| Non-Operating Income (excl Interest) | (10.3M) | — | (20.2M) | (20.1M) | (13.2M) |
| EBT (Pre-Tax Income) | (25.4M) | 6.7M | (21.3M) | (24.6M) | 37.7M |
| Income Tax Expense | (1.4M) | (1.2M) | (143.0K) | (1.8M) | 8.8M |
| Bottom Line | |||||
| Net Income | (13.2M) | 8.0M | (21.1M) | (22.7M) | 42.1M |
| Earnings from Cont. Ops | (13.1M) | 8.0M | (21.1M) | (22.7M) | 42.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (13.2M) | 8.0M | (21.1M) | (22.7M) | 42.1M |
| Per Share | |||||
| Basic EPS | (HK$0.03) | HK$0.02 | (HK$0.05) | (HK$0.05) | HK$0.10 |
| Diluted EPS | (HK$0.03) | HK$0.02 | (HK$0.05) | (HK$0.05) | HK$0.10 |
| Revenue Per Share | HK$1.67 | HK$0.89 | HK$0.80 | HK$0.81 | HK$1.08 |
| Shares | |||||
| Basic Shares Outstanding | 424.4M | 419.6M | 419.7M | 419.8M | 419.8M |
| Diluted Shares Outstanding | 424.4M | 419.6M | 419.7M | 419.8M | 419.8M |
| Profitability Metrics | |||||
| EBITDA | (37.5M) | (12.6M) | (10.8M) | (14.5M) | 46.5M |
| D&A | 16.5M | 8.7M | 10.0M | 9.7M | 10.9M |
| EBIT | (54.0M) | (21.3M) | (20.9M) | (24.2M) | 51.4M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026