02182.HK
Tian Chang Group Holdings Ltd.
HKSE · Industrials · Conglomerates · HK
HKD 0.34
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.0B | 518.8M | 539.6M | 697.5M | 1.1B |
| Cost of Revenue | 801.7M | 410.8M | 429.5M | 561.6M | 883.9M |
| Gross Profit | 202.9M | 108.0M | 110.1M | 135.9M | 260.1M |
| Operating Expenses | |||||
| R&D Expense | 33.5M | 16.4M | 17.8M | 29.5M | 33.0M |
| SG&A Expense | 243.3M | 118.3M | 124.2M | 119.4M | 136.5M |
| General & Admin Expense | 233.0M | 112.3M | 116.7M | 114.8M | 130.7M |
| Selling & Marketing Expense | 9.5M | 5.1M | 5.6M | 4.6M | 5.8M |
| Other Expenses | 1.9M | — | — | (570.0K) | (33.2M) |
| Total Operating Expenses | 278.6M | 134.7M | 142.0M | 148.3M | 136.3M |
| Cost and Expenses | 1.1B | 545.5M | 571.5M | 709.9M | 1.0B |
| Operating Income (EBIT) | (75.7M) | (26.7M) | (31.9M) | (12.4M) | 123.8M |
| Non-Operating | |||||
| Interest Income | 4.0M | 1.7M | 3.0M | 2.9M | 928.0K |
| Interest Expense | 3.1M | 1.3M | 2.8M | 5.4M | 7.2M |
| Net Interest Income | 863.0K | 369.0K | 235.0K | (2.5M) | (6.3M) |
| Other Non-Op Income/Expense | 34.7M | 18.7M | 21.1M | 38.3M | (7.0M) |
| Non-Operating Income (excl Interest) | (33.5M) | (16.4M) | (17.8M) | (29.5M) | (254.0K) |
| EBT (Pre-Tax Income) | (41.0M) | (8.0M) | (10.8M) | 25.9M | 116.8M |
| Income Tax Expense | 12.5M | 6.5M | 2.9M | 2.5M | 10.9M |
| Bottom Line | |||||
| Net Income | (53.5M) | (14.5M) | (13.7M) | 23.5M | 105.9M |
| Earnings from Cont. Ops | (53.5M) | (14.5M) | (13.7M) | 23.5M | 105.9M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (53.5M) | (14.5M) | (13.7M) | 23.5M | 105.9M |
| Per Share | |||||
| Basic EPS | (HK$0.09) | (HK$0.02) | (HK$0.02) | HK$0.04 | HK$0.17 |
| Diluted EPS | (HK$0.09) | (HK$0.02) | (HK$0.02) | HK$0.04 | HK$0.17 |
| Revenue Per Share | HK$1.62 | HK$0.84 | HK$0.87 | HK$1.13 | HK$1.85 |
| Shares | |||||
| Basic Shares Outstanding | 620.0M | 620.0M | 620.0M | 620.0M | 620.0M |
| Diluted Shares Outstanding | 620.0M | 620.0M | 620.0M | 626.2M | 623.5M |
| Profitability Metrics | |||||
| EBITDA | 50.1M | 35.3M | 33.0M | 67.8M | 173.4M |
| D&A | 92.3M | 45.6M | 47.0M | 50.7M | 49.6M |
| EBIT | (42.2M) | (10.3M) | (14.1M) | 17.1M | 123.8M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026