02177.HK
UNQ Holdings Limited
HKSE · Consumer Defensive · Household & Personal Products · CN
HKD 2.38
−0.83%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.7B | 1.3B | 1.3B | 1.7B | 2.4B |
| Cost of Revenue | 1.8B | 857.8M | 943.7M | 1.3B | 1.8B |
| Gross Profit | 890.8M | 435.1M | 404.7M | 456.7M | 569.2M |
| Operating Expenses | |||||
| R&D Expense | 6.7M | 3.0M | 4.5M | 3.9M | 4.8M |
| SG&A Expense | 800.4M | 391.3M | 359.4M | 433.6M | 674.5M |
| General & Admin Expense | 65.9M | 44.1M | 47.5M | 63.7M | 84.1M |
| Selling & Marketing Expense | 522.1M | 345.4M | 311.9M | 369.9M | 590.4M |
| Other Expenses | 24.0M | 18.3M | 13.0M | 27.1M | (13.0M) |
| Total Operating Expenses | 831.2M | 412.6M | 376.9M | 464.6M | 666.3M |
| Cost and Expenses | 2.6B | 1.3B | 1.3B | 1.7B | 2.5B |
| Operating Income (EBIT) | 59.6M | 22.5M | 27.8M | (7.9M) | (122.5M) |
| Non-Operating | |||||
| Interest Income | 6.8M | 6.6M | 10.4M | 4.8M | 867.0K |
| Interest Expense | 6.6M | 6.6M | 6.0M | 9.4M | 15.2M |
| Net Interest Income | 244.9K | (34.1K) | 4.4M | (4.6M) | (14.3M) |
| Other Non-Op Income/Expense | 5.9M | 3.6M | 14.0M | (7.5M) | (13.1M) |
| Non-Operating Income (excl Interest) | (10.6M) | (10.0M) | (798.0K) | (1.9M) | (21.9M) |
| EBT (Pre-Tax Income) | 65.5M | 26.1M | 41.8M | (15.5M) | (135.6M) |
| Income Tax Expense | 6.0M | 2.0M | 5.3M | 2.1M | (18.7M) |
| Bottom Line | |||||
| Net Income | 60.1M | 24.1M | 37.9M | (18.2M) | (117.9M) |
| Earnings from Cont. Ops | 59.5M | 24.1M | 36.5M | (17.5M) | (116.8M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 60.1M | 24.1M | 37.9M | (18.2M) | (117.9M) |
| Per Share | |||||
| Basic EPS | HK$0.35 | HK$0.14 | HK$0.23 | (HK$0.11) | (HK$0.71) |
| Diluted EPS | HK$0.35 | HK$0.14 | HK$0.23 | (HK$0.11) | (HK$0.71) |
| Revenue Per Share | HK$16.12 | HK$7.79 | HK$8.13 | HK$10.46 | HK$14.34 |
| Shares | |||||
| Basic Shares Outstanding | 165.9M | 165.9M | 165.9M | 165.9M | 165.9M |
| Diluted Shares Outstanding | 165.9M | 165.9M | 165.9M | 165.9M | 165.9M |
| Profitability Metrics | |||||
| EBITDA | 79.5M | 32.9M | 29.6M | 2.8M | (103.1M) |
| D&A | 9.3M | 402.0K | 917.0K | 8.9M | 17.3M |
| EBIT | 70.2M | 32.5M | 28.6M | (6.1M) | (120.4M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026