02166.HK
Smart-Core Holdings Limited
HKSE · Technology · Technology Distributors · HK
HKD 4.44
−3.69%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 15.4B | 6.6B | 4.6B | 5.7B | 10.0B |
| Cost of Revenue | 14.4B | 6.2B | 4.3B | 5.2B | 8.9B |
| Gross Profit | 985.9M | 409.5M | 311.7M | 441.5M | 1.1B |
| Operating Expenses | |||||
| R&D Expense | 68.6M | 34.2M | 31.5M | 32.5M | 39.6M |
| SG&A Expense | 442.6M | 219.0M | 168.2M | 292.6M | 525.2M |
| General & Admin Expense | 148.8M | 66.1M | 73.0M | 116.0M | 144.7M |
| Selling & Marketing Expense | 293.7M | 152.9M | 105.1M | 176.6M | 380.5M |
| Other Expenses | — | 2.6M | 1.6M | (5.0M) | (30.3M) |
| Total Operating Expenses | 511.2M | 255.8M | 201.3M | 320.2M | 534.4M |
| Cost and Expenses | 15.0B | 6.4B | 4.5B | 5.5B | 9.5B |
| Operating Income (EBIT) | 474.7M | 153.7M | 110.4M | 121.3M | 560.3M |
| Non-Operating | |||||
| Interest Income | 22.1M | 8.6M | 9.6M | 25.2M | 4.2M |
| Interest Expense | 95.7M | 30.4M | 26.6M | 57.0M | 79.2M |
| Net Interest Income | (72.8M) | (21.7M) | (17.0M) | (31.8M) | (75.0M) |
| Other Non-Op Income/Expense | 105.7M | 27.5M | 4.5M | (12.0M) | (102.0M) |
| Non-Operating Income (excl Interest) | — | — | (31.1M) | (45.0M) | 22.8M |
| EBT (Pre-Tax Income) | 580.4M | 181.2M | 114.9M | 109.2M | 458.3M |
| Income Tax Expense | 65.7M | 20.1M | 13.8M | 16.7M | 78.6M |
| Bottom Line | |||||
| Net Income | 515.3M | 161.4M | 100.3M | 71.1M | 164.7M |
| Earnings from Cont. Ops | 514.6M | 161.1M | 101.1M | 92.5M | 379.7M |
| Earnings from Discont. Ops | 120.0K | — | — | — | — |
| Bottom Line Net Income | 515.3M | 161.4M | 100.3M | 71.1M | 164.7M |
| Per Share | |||||
| Basic EPS | HK$1.11 | HK$0.35 | HK$0.21 | HK$0.15 | HK$0.34 |
| Diluted EPS | HK$1.11 | HK$0.35 | HK$0.21 | HK$0.15 | HK$0.34 |
| Revenue Per Share | HK$33.72 | HK$14.13 | HK$9.92 | HK$12.02 | HK$20.67 |
| Shares | |||||
| Basic Shares Outstanding | 457.7M | 466.4M | 468.7M | 471.5M | 484.0M |
| Diluted Shares Outstanding | 463.3M | 466.4M | 469.2M | 472.5M | 486.0M |
| Profitability Metrics | |||||
| EBITDA | 488.5M | 157.5M | 153.9M | 189.3M | 558.0M |
| D&A | 13.9M | 3.8M | 12.4M | 23.0M | 20.6M |
| EBIT | 474.7M | 153.7M | 141.5M | 166.3M | 537.5M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026