02119.HK
Tsit Wing International Holdings Limited
HKSE · Consumer Defensive · Beverages - Non-Alcoholic · HK
HKD 0.45
−1.10%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.4B | 789.2M | 721.1M | 728.9M | 695.9M |
| Cost of Revenue | 996.1M | 567.1M | 475.2M | 489.4M | 461.2M |
| Gross Profit | 377.3M | 222.1M | 246.0M | 239.5M | 234.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 286.9M | 172.3M | 182.7M | 182.2M | 183.7M |
| General & Admin Expense | 93.2M | 73.3M | 80.8M | 79.3M | 79.2M |
| Selling & Marketing Expense | 124.7M | 98.7M | 102.0M | 102.8M | 104.4M |
| Other Expenses | 130.0K | — | — | — | — |
| Total Operating Expenses | 287.1M | 172.3M | 182.7M | 182.2M | 183.7M |
| Cost and Expenses | 1.3B | 739.4M | 660.0M | 672.0M | 644.9M |
| Operating Income (EBIT) | 90.3M | 49.7M | 63.2M | 55.6M | 46.9M |
| Non-Operating | |||||
| Interest Income | 7.9M | 3.5M | 5.2M | 5.3M | 2.5M |
| Interest Expense | 3.0M | 1.6M | 1.8M | 1.0M | 892.0K |
| Net Interest Income | 4.9M | 2.0M | 3.5M | 4.3M | 1.6M |
| Other Non-Op Income/Expense | 2.7M | 333.0K | 13.0M | 3.4M | 10.3M |
| Non-Operating Income (excl Interest) | 1.6M | 1.7M | (12.6M) | (4.5M) | (11.2M) |
| EBT (Pre-Tax Income) | 93.0M | 50.0M | 74.0M | 59.0M | 57.2M |
| Income Tax Expense | 15.1M | 7.3M | 14.9M | 10.3M | 9.8M |
| Bottom Line | |||||
| Net Income | 77.9M | 42.7M | 59.1M | 48.7M | 47.4M |
| Earnings from Cont. Ops | 77.9M | 42.7M | 59.1M | 48.7M | 47.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 77.9M | 42.7M | 59.1M | 48.7M | 47.4M |
| Per Share | |||||
| Basic EPS | HK$0.11 | HK$0.06 | HK$0.08 | HK$0.07 | HK$0.07 |
| Diluted EPS | HK$0.11 | HK$0.06 | HK$0.08 | HK$0.07 | HK$0.07 |
| Revenue Per Share | HK$1.91 | HK$1.09 | HK$1.00 | HK$1.01 | HK$0.97 |
| Shares | |||||
| Basic Shares Outstanding | 720.7M | 720.7M | 720.7M | 720.7M | 720.7M |
| Diluted Shares Outstanding | 720.7M | 720.7M | 720.7M | 720.7M | 720.7M |
| Profitability Metrics | |||||
| EBITDA | 137.9M | 72.5M | 110.2M | 99.3M | 98.9M |
| D&A | 49.3M | 24.4M | 37.9M | 39.3M | 40.8M |
| EBIT | 88.6M | 48.0M | 72.3M | 60.0M | 58.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026