021050.KS
Seowon Co., Ltd.
KSC · Industrials · Manufacturing - Metal Fabrication · KR
KRW 1,107.00
−0.72%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1970.4B | 1713.6B | 1229.5B | 233.2B | 275.7B |
| Cost of Revenue | 1825.9B | 1617.4B | 1163.6B | 223.8B | 264.4B |
| Gross Profit | 144.5B | 96.2B | 65.9B | 9.3B | 11.3B |
| Operating Expenses | |||||
| R&D Expense | 461.8M | 852.0M | 706.0M | 178.0M | 17.6M |
| SG&A Expense | 29.3B | 19.5B | 15.8B | 3.3B | 11.1B |
| General & Admin Expense | 6.0B | 7.5B | 5.0B | 945.7M | 11.1B |
| Selling & Marketing Expense | 11.6B | 11.9B | 10.8B | 2.4B | 3.1B |
| Other Expenses | 26.7B | 22.7B | 21.8B | 5.4B | (17.6M) |
| Total Operating Expenses | 56.4B | 43.0B | 38.3B | 8.9B | 11.1B |
| Cost and Expenses | 1876.6B | 1660.3B | 1201.9B | 232.7B | 264.4B |
| Operating Income (EBIT) | 89.6B | 53.3B | 27.6B | 453.0M | 173.3M |
| Non-Operating | |||||
| Interest Income | 1.4B | 1.3B | 3.6B | 317.3M | 213.6M |
| Interest Expense | 25.5B | 23.5B | 23.0B | 5.8B | 1.2B |
| Net Interest Income | (24.0B) | (22.2B) | (19.4B) | (5.5B) | (3.3B) |
| Other Non-Op Income/Expense | (60.5B) | (57.1B) | 11.5B | (12.1B) | (1.2B) |
| Non-Operating Income (excl Interest) | 28.0B | — | (34.5B) | 6.2B | (3.0B) |
| EBT (Pre-Tax Income) | 29.2B | (3.7B) | 39.2B | (11.6B) | (1.1B) |
| Income Tax Expense | 3.6B | (3.7B) | (1.3B) | (1.4B) | (1.3B) |
| Bottom Line | |||||
| Net Income | 9.1B | (34.4M) | 49.5B | (10.2B) | 276.4M |
| Earnings from Cont. Ops | 25.6B | (34.4M) | 40.4B | (3.2B) | 276.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 9.1B | (34.4M) | 49.5B | (10.2B) | 276.4M |
| Per Share | |||||
| Basic EPS | ₩193 | (₩1) | ₩1,045 | (₩214) | ₩6 |
| Diluted EPS | ₩193 | (₩1) | ₩1,045 | (₩214) | ₩6 |
| Revenue Per Share | ₩41,505 | ₩36,097 | ₩25,898 | ₩4,912 | ₩5,807 |
| Shares | |||||
| Basic Shares Outstanding | 47.5M | 47.5M | 47.5M | 47.5M | 47.5M |
| Diluted Shares Outstanding | 47.5M | 47.5M | 47.5M | 47.5M | 47.5M |
| Profitability Metrics | |||||
| EBITDA | 97.6B | 63.5B | 72.0B | (4.0B) | 5.0B |
| D&A | 10.2B | 10.3B | 9.9B | 1.8B | 1.8B |
| EBIT | 87.4B | 53.3B | 62.2B | (5.8B) | 3.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026