02101.HK
Fulu Holdings Limited
HKSE · Consumer Cyclical · Specialty Retail · CN
HKD 0.98
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 331.0M | 331.0M | 359.8M | 560.4M | 479.9M |
| Cost of Revenue | 72.2M | 72.2M | 105.6M | 144.2M | 120.6M |
| Gross Profit | 258.8M | 258.8M | 254.2M | 416.2M | 359.2M |
| Operating Expenses | |||||
| R&D Expense | 33.6M | 33.6M | 44.2M | 58.6M | 61.3M |
| SG&A Expense | 159.1M | 159.1M | 190.5M | 282.4M | 247.6M |
| General & Admin Expense | 88.9M | 88.9M | 97.0M | 109.2M | 99.0M |
| Selling & Marketing Expense | 70.3M | 70.3M | 93.5M | 173.2M | 148.6M |
| Other Expenses | 66.1M | 29.4M | 3.3M | 10.6M | 5.2M |
| Total Operating Expenses | 258.8M | 222.1M | 238.0M | 351.6M | 314.1M |
| Cost and Expenses | 331.0M | 294.3M | 343.6M | 495.9M | 434.8M |
| Operating Income (EBIT) | — | 36.7M | 16.2M | 64.5M | 45.1M |
| Non-Operating | |||||
| Interest Income | — | 3.1M | 3.5M | 3.8M | 3.5M |
| Interest Expense | 1.5M | 2.1M | 3.7M | 3.6M | 1.5M |
| Net Interest Income | 1.1M | 1.0M | (142.0K) | 284.0K | 2.0M |
| Other Non-Op Income/Expense | 42.4M | 5.7M | 9.8M | 30.8M | 41.2M |
| Non-Operating Income (excl Interest) | (36.7M) | — | — | 6.6M | — |
| EBT (Pre-Tax Income) | 42.4M | 42.4M | 26.0M | 95.4M | 86.3M |
| Income Tax Expense | 22.6M | 22.6M | 6.6M | 15.2M | (4.4M) |
| Bottom Line | |||||
| Net Income | 27.3M | 27.3M | 20.2M | 91.6M | 97.9M |
| Earnings from Cont. Ops | 19.9M | 19.9M | 19.4M | 80.1M | 90.7M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 27.3M | 27.3M | 20.2M | 91.6M | 97.9M |
| Per Share | |||||
| Basic EPS | HK$0.06 | HK$0.07 | HK$0.05 | HK$0.23 | HK$0.24 |
| Diluted EPS | HK$0.06 | HK$0.07 | HK$0.05 | HK$0.23 | HK$0.24 |
| Revenue Per Share | HK$0.83 | HK$0.82 | HK$0.88 | HK$1.39 | HK$1.19 |
| Shares | |||||
| Basic Shares Outstanding | 397.8M | 402.9M | 407.2M | 404.3M | 401.8M |
| Diluted Shares Outstanding | 397.8M | 403.1M | 407.7M | 405.9M | 404.1M |
| Profitability Metrics | |||||
| EBITDA | 39.4M | 39.5M | 19.1M | 66.9M | 47.1M |
| D&A | 2.7M | 2.8M | 2.8M | 2.4M | 2.0M |
| EBIT | 36.7M | 36.7M | 16.2M | 64.5M | 45.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025