02080.HK
AUX International Holdings Limited
HKSE · Real Estate · Real Estate - Services · HK
HKD 0.31
−3.13%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 649.4M | 318.3M | 331.8M | 367.8M | 397.1M |
| Cost of Revenue | 362.9M | 197.3M | 92.1M | 150.0M | 152.4M |
| Gross Profit | 286.4M | 120.9M | 239.7M | 217.8M | 244.7M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 197.2M | 76.4M | 5.6M | 7.7M | 27.9M |
| General & Admin Expense | — | — | 5.6M | 7.7M | 23.4M |
| Selling & Marketing Expense | — | — | — | — | 4.5M |
| Other Expenses | 1.7M | (2.0M) | 190.5M | 164.7M | 1.4M |
| Total Operating Expenses | 198.9M | 74.4M | 196.1M | 172.4M | 201.7M |
| Cost and Expenses | 561.8M | 271.8M | 288.2M | 322.4M | 354.1M |
| Operating Income (EBIT) | 87.6M | 46.5M | 43.6M | 45.4M | 43.9M |
| Non-Operating | |||||
| Interest Income | 13.9M | 5.4M | 8.5M | 8.8M | 9.1M |
| Interest Expense | 2.2M | 181.0K | 1.8M | 1.1M | 1.4M |
| Net Interest Income | 11.7M | 5.2M | 6.7M | 7.7M | 7.7M |
| Other Non-Op Income/Expense | 6.3M | 5.5M | (1.8M) | (1.1M) | (1.4M) |
| Non-Operating Income (excl Interest) | (1.2M) | — | (7.9M) | (8.4M) | (12.9M) |
| EBT (Pre-Tax Income) | 93.9M | 52.1M | 41.8M | 44.3M | 42.1M |
| Income Tax Expense | 31.8M | 16.4M | 15.4M | 15.2M | 18.0M |
| Bottom Line | |||||
| Net Income | 59.3M | 35.2M | 24.0M | 16.7M | 21.5M |
| Earnings from Cont. Ops | 62.1M | 35.6M | 26.5M | 29.2M | 53.8M |
| Earnings from Discont. Ops | (2.8M) | (378.0K) | (2.5M) | (12.5M) | (29.6M) |
| Bottom Line Net Income | 61.7M | 35.2M | 24.0M | 16.7M | 21.5M |
| Per Share | |||||
| Basic EPS | HK$0.13 | HK$0.07 | HK$0.05 | HK$0.04 | HK$0.04 |
| Diluted EPS | HK$0.13 | HK$0.07 | HK$0.05 | HK$0.03 | HK$0.04 |
| Revenue Per Share | HK$1.32 | HK$0.65 | HK$0.67 | HK$0.81 | HK$0.81 |
| Shares | |||||
| Basic Shares Outstanding | 493.1M | 493.0M | 493.0M | 456.8M | 493.0M |
| Diluted Shares Outstanding | 493.1M | 493.0M | 493.0M | 493.0M | 493.0M |
| Profitability Metrics | |||||
| EBITDA | 102.2M | 55.0M | 52.2M | 54.5M | 82.7M |
| D&A | 16.5M | 8.5M | 8.6M | 9.1M | 13.0M |
| EBIT | 85.6M | 46.5M | 43.6M | 45.4M | 73.2M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026