02026.HK
Pony AI Inc. Class A
HKSE · Technology · Software - Application · CN
HKD 57.75
+4.05%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 125.0M | 90.0M | 75.0M | 71.9M | 68.4M |
| Cost of Revenue | 104.7M | 75.8M | 63.6M | 55.0M | 36.3M |
| Gross Profit | 20.3M | 14.2M | 11.4M | 16.9M | 32.1M |
| Operating Expenses | |||||
| R&D Expense | 225.0M | 217.4M | 240.2M | 122.7M | 153.6M |
| SG&A Expense | 62.9M | 57.6M | 56.7M | 37.4M | 49.2M |
| General & Admin Expense | 47.0M | 57.6M | 56.7M | 37.4M | 49.2M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 287.8M | 275.0M | 296.9M | 160.1M | 202.8M |
| Cost and Expenses | 392.6M | 350.9M | 360.5M | 215.1M | 239.1M |
| Operating Income (EBIT) | (267.6M) | (260.9M) | (285.5M) | (143.2M) | (170.7M) |
| Non-Operating | |||||
| Interest Income | 22.2M | 43.0M | — | 19.4M | 8.9M |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | 133.6M | 43.0M | 159.0M | 19.4M | 8.9M |
| Other Non-Op Income/Expense | 182.6M | 184.1M | 10.5M | 17.8M | 22.4M |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (84.9M) | (76.8M) | (275.0M) | (125.5M) | (148.3M) |
| Income Tax Expense | (1.04) | — | 1.0K | (126.0K) | (74.0K) |
| Bottom Line | |||||
| Net Income | (148.1M) | (134.0M) | (274.1M) | (124.8M) | (148.0M) |
| Earnings from Cont. Ops | (84.9M) | (76.8M) | (275.0M) | (125.3M) | (148.3M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (148.1M) | (134.0M) | (274.1M) | (124.8M) | (148.0M) |
| Per Share | |||||
| Basic EPS | (HK$0.36) | (HK$0.35) | (HK$2.40) | (HK$0.36) | (HK$0.42) |
| Diluted EPS | (HK$0.36) | (HK$0.35) | (HK$2.40) | (HK$0.36) | (HK$0.42) |
| Revenue Per Share | HK$0.29 | HK$0.24 | HK$0.66 | HK$0.21 | HK$0.20 |
| Shares | |||||
| Basic Shares Outstanding | 433.6M | 379.9M | 114.3M | 349.9M | 349.9M |
| Diluted Shares Outstanding | 433.6M | 379.9M | 114.3M | 349.9M | 349.9M |
| Profitability Metrics | |||||
| EBITDA | (217.6M) | (254.6M) | (277.2M) | (128.9M) | (153.9M) |
| D&A | 50.0M | 6.2M | 8.4M | 14.3M | 16.8M |
| EBIT | (267.6M) | (260.9M) | (285.5M) | (143.2M) | (170.7M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026