02015.HK
Li Auto Inc.
HKSE · Consumer Cyclical · Auto - Manufacturers · CN
HKD 47.82
+3.10%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 104.0B | 109.4B | 144.5B | 123.9B | 45.3B |
| Cost of Revenue | 89.9B | 89.0B | 114.8B | 96.4B | 36.5B |
| Gross Profit | 14.1B | 20.4B | 29.7B | 27.5B | 8.8B |
| Operating Expenses | |||||
| R&D Expense | 11.4B | 11.0B | 11.1B | 10.6B | 6.8B |
| SG&A Expense | 9.7B | 10.4B | 12.2B | 9.8B | 5.7B |
| General & Admin Expense | — | — | — | — | 4.4B |
| Selling & Marketing Expense | — | — | — | — | 1.0B |
| Other Expenses | (187.6M) | (1.0K) | (663.7M) | (264.2M) | 1.00 |
| Total Operating Expenses | 21.0B | 21.4B | 22.6B | 20.1B | 12.4B |
| Cost and Expenses | 110.9B | 110.4B | 137.4B | 116.4B | 48.9B |
| Operating Income (EBIT) | (6.8B) | (969.0M) | 7.0B | 7.4B | (3.7B) |
| Non-Operating | |||||
| Interest Income | 1.7B | 1.9B | 1.8B | 2.1B | 976.2M |
| Interest Expense | 225.6M | 163.7M | 187.8M | 86.3M | 106.3M |
| Net Interest Income | 1.5B | 1.7B | 1.6B | 2.0B | 869.9M |
| Other Non-Op Income/Expense | 1.6B | 2.2B | 2.3B | 3.0B | 1.5B |
| Non-Operating Income (excl Interest) | (470.9M) | — | — | (3.1B) | (1.6B) |
| EBT (Pre-Tax Income) | (5.3B) | 1.3B | 9.3B | 10.5B | (2.2B) |
| Income Tax Expense | (726.2M) | 153.6M | 1.3B | (1.4B) | (127.0M) |
| Bottom Line | |||||
| Net Income | (4.6B) | 1.1B | 8.0B | 11.7B | (2.0B) |
| Earnings from Cont. Ops | (4.6B) | 1.1B | 8.0B | 11.8B | (2.0B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (4.6B) | 1.1B | 8.0B | 11.7B | (2.0B) |
| Per Share | |||||
| Basic EPS | (HK$2.27) | HK$0.55 | HK$4.02 | HK$5.96 | (HK$1.04) |
| Diluted EPS | (HK$2.27) | HK$0.51 | HK$3.77 | HK$5.55 | (HK$1.04) |
| Revenue Per Share | HK$51.66 | HK$54.29 | HK$72.30 | HK$62.94 | HK$23.33 |
| Shares | |||||
| Basic Shares Outstanding | 2.0B | 2.0B | 2.0B | 2.0B | 1.9B |
| Diluted Shares Outstanding | 2.0B | 2.1B | 2.1B | 2.1B | 1.9B |
| Profitability Metrics | |||||
| EBITDA | (6.4B) | 767.5M | 10.1B | 9.2B | (839.2M) |
| D&A | — | 1.7B | 3.1B | 1.8B | 1.2B |
| EBIT | (6.4B) | (969.0M) | 7.0B | 7.4B | (2.1B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026