02012.HK
Sunshine Oilsands Ltd.
HKSE · Energy · Oil & Gas Exploration & Production · CA
HKD 0.18
−1.10%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | — | — | 30.7M | 30.2M | 15.6M |
| Cost of Revenue | 9.1M | 10.5M | 31.7M | 48.4M | 34.7M |
| Gross Profit | (9.1M) | (10.5M) | (1.1M) | (18.1M) | (19.1M) |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 9.0M | 13.1M | 12.3M | 12.6M | 11.1M |
| General & Admin Expense | 13.2M | 13.1M | 12.3M | 12.5M | 11.1M |
| Selling & Marketing Expense | — | — | — | 54.0K | — |
| Other Expenses | (2.3M) | (213.1K) | — | 10.5M | 8.8M |
| Total Operating Expenses | 11.7M | 12.9M | 12.3M | 23.0M | 19.9M |
| Cost and Expenses | 19.9M | 23.4M | 44.0M | 71.4M | 54.6M |
| Operating Income (EBIT) | (19.9M) | (23.4M) | (13.3M) | (41.1M) | (38.9M) |
| Non-Operating | |||||
| Interest Income | 4.9K | 6.9K | 7.0K | 7.0K | 6.0K |
| Interest Expense | 38.2M | 7.5M | 12.6M | 10.1M | 8.7M |
| Net Interest Income | (38.2M) | (7.5M) | (12.6M) | (10.1M) | (8.7M) |
| Other Non-Op Income/Expense | (22.3M) | 10.7M | (62.3M) | 21.5M | (26.8M) |
| Non-Operating Income (excl Interest) | (13.3M) | — | 8.4M | (31.6M) | 18.0M |
| EBT (Pre-Tax Income) | (42.2M) | (12.7M) | (75.7M) | (19.6M) | (65.7M) |
| Income Tax Expense | — | — | — | — | (633.0K) |
| Bottom Line | |||||
| Net Income | (41.8M) | (12.4M) | (75.4M) | (19.3M) | (65.4M) |
| Earnings from Cont. Ops | (41.9M) | (12.7M) | (75.7M) | (19.6M) | (65.7M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (41.8M) | (12.4M) | (75.4M) | (19.3M) | (65.4M) |
| Per Share | |||||
| Basic EPS | (HK$0.06) | (HK$0.03) | (HK$0.31) | (HK$0.08) | (HK$0.27) |
| Diluted EPS | (HK$0.06) | (HK$0.03) | (HK$0.31) | (HK$0.08) | (HK$0.27) |
| Revenue Per Share | HK$0.00 | HK$0.00 | HK$0.12 | HK$0.12 | HK$0.06 |
| Shares | |||||
| Basic Shares Outstanding | 711.4M | 430.8M | 245.3M | 243.5M | 243.5M |
| Diluted Shares Outstanding | 711.4M | 430.8M | 245.3M | 243.5M | 243.5M |
| Profitability Metrics | |||||
| EBITDA | (9.5M) | (20.9M) | (16.4M) | (891.0K) | (53.1M) |
| D&A | 2.1M | 2.5M | 6.7M | 8.6M | 3.9M |
| EBIT | (11.6M) | (23.4M) | (23.1M) | (9.5M) | (57.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026