BBMG Corporation (02009.HK) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	80.9B	91.1B	110.7B	106.9B	102.8B
Cost of Revenue	71.6B	80.9B	100.1B	96.0B	87.5B
Gross Profit	9.3B	10.2B	10.6B	11.0B	15.4B
Operating Expenses
R&D Expense	701.5M	722.8M	665.9M	530.2M	410.1M
SG&A Expense	8.5B	4.6B	8.8B	5.1B	5.3B
General & Admin Expense	3.3B	3.3B	6.6B	4.1B	2.9B
Selling & Marketing Expense	1.0B	1.2B	2.3B	950.4M	2.4B
Other Expenses	2.5B	5.2B	759.5M	5.2B	5.8B
Total Operating Expenses	11.6B	10.5B	10.2B	10.8B	11.5B
Cost and Expenses	83.2B	91.5B	110.3B	106.8B	98.7B
Operating Income (EBIT)	(2.3B)	(357.2M)	382.6M	156.4M	3.1B
Non-Operating
Interest Income	485.5M	289.8M	254.5M	234.1M	287.7M
Interest Expense	2.6B	2.8B	2.9B	2.4B	2.7B
Net Interest Income	(2.1B)	(2.5B)	(2.8B)	(2.2B)	(2.3B)
Other Non-Op Income/Expense	969.7M	389.6M	73.5M	144.0M	196.0M
Non-Operating Income (excl Interest)	(1.3B)	(3.2B)	(36.5M)	(2.5B)	(2.9B)
EBT (Pre-Tax Income)	(1.3B)	32.4M	456.1M	300.4M	3.3B
Income Tax Expense	1.3B	1.5B	2.0B	1.6B	1.6B
Bottom Line
Net Income	(1.7B)	(1.0B)	(555.2M)	25.3M	1.2B
Earnings from Cont. Ops	(2.6B)	(1.5B)	(1.5B)	(1.3B)	1.7B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(1.7B)	(1.0B)	(1.6B)	25.3M	1.2B
Per Share
Basic EPS	(HK$0.16)	(HK$0.09)	(HK$0.05)	HK$0.00	HK$0.11
Diluted EPS	(HK$0.16)	(HK$0.09)	(HK$0.05)	HK$0.00	HK$0.11
Revenue Per Share	HK$7.58	HK$8.53	HK$4.99	HK$4.23	HK$4.81
Shares
Basic Shares Outstanding	10.7B	10.7B	22.2B	25.3B	21.4B
Diluted Shares Outstanding	10.7B	10.7B	22.2B	25.3B	22.0B
Profitability Metrics
EBITDA	3.0B	4.4B	5.0B	7.5B	10.6B
D&A	4.8B	4.9B	4.5B	4.8B	4.6B
EBIT	(418.6M)	2.8B	419.1M	2.7B	6.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026