01987.HK
Beng Soon Machinery Holdings Limited
HKSE · Industrials · Engineering & Construction · SG
HKD 0.23
+1.75%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 78.7M | 37.1M | 33.5M | 29.4M | 32.7M |
| Cost of Revenue | 55.1M | 25.8M | 22.9M | 20.1M | 23.2M |
| Gross Profit | 23.6M | 11.4M | 10.6M | 9.2M | 9.5M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 20.6M | 10.6M | 10.1M | 9.6M | 8.8M |
| General & Admin Expense | 15.0M | 10.1M | 9.8M | 9.4M | 8.6M |
| Selling & Marketing Expense | 638.5K | 475.6K | 279.4K | 248.8K | 192.5K |
| Other Expenses | (622.3K) | (473.1K) | (558.6K) | (969.2K) | (756.6K) |
| Total Operating Expenses | 20.0M | 10.2M | 9.5M | 8.7M | 8.1M |
| Cost and Expenses | 75.1M | 35.9M | 32.4M | 28.8M | 31.4M |
| Operating Income (EBIT) | 3.6M | 1.2M | 1.1M | 576.7K | 1.4M |
| Non-Operating | |||||
| Interest Income | 1.1M | 194.8K | 292.3K | 412.5K | 64.3K |
| Interest Expense | 679.8K | 321.9K | 304.5K | 251.8K | 278.3K |
| Net Interest Income | (260.8K) | (127.1K) | (12.2K) | 160.7K | (214.0K) |
| Other Non-Op Income/Expense | (352.0K) | (321.9K) | (304.5K) | (251.8K) | (278.3K) |
| Non-Operating Income (excl Interest) | 87.6K | 473.1K | (710.4K) | (1.0M) | 597.4K |
| EBT (Pre-Tax Income) | 3.3M | 892.5K | 779.2K | 324.9K | 1.1M |
| Income Tax Expense | 1.3M | 640.8K | 430.9K | 300.6K | 610.7K |
| Bottom Line | |||||
| Net Income | 2.0M | 251.7K | 348.2K | 24.7K | 524.7K |
| Earnings from Cont. Ops | 2.0M | 251.7K | 348.2K | 24.3K | 519.8K |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.0M | 251.7K | 348.2K | 24.7K | 524.7K |
| Per Share | |||||
| Basic EPS | HK$0.00 | HK$0.00 | HK$0.00 | HK$0.00 | HK$0.00 |
| Diluted EPS | HK$0.00 | HK$0.00 | HK$0.00 | HK$0.00 | HK$0.00 |
| Revenue Per Share | HK$0.08 | HK$0.04 | HK$0.03 | HK$0.03 | HK$0.03 |
| Shares | |||||
| Basic Shares Outstanding | 1.0B | 1.0B | 1.0B | 1.0B | 1.0B |
| Diluted Shares Outstanding | 1.0B | 1.0B | 1.0B | 1.0B | 1.0B |
| Profitability Metrics | |||||
| EBITDA | 11.1M | 3.5M | 5.2M | 4.8M | 4.5M |
| D&A | 7.6M | 2.8M | 4.1M | 4.2M | 3.7M |
| EBIT | 3.6M | 741.2K | 1.1M | 576.7K | 811.4K |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026