01972.HK
Swire Properties Limited
HKSE · Real Estate · Real Estate - Services · HK
HKD 24.76
+2.65%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 33.1B | 16.0B | 14.4B | 15.5B | 13.9B |
| Cost of Revenue | 12.3B | 6.0B | 4.3B | 4.3B | 4.3B |
| Gross Profit | 26.4B | 10.1B | 10.2B | 15.5B | 9.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.3B | 2.3B | 2.2B | 2.1B | 1.7B |
| General & Admin Expense | — | 2.3B | 2.2B | 2.1B | 1.7B |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 17.0B | (293.0M) | 6.3B | 8.3B | 186.0M |
| Total Operating Expenses | 19.3B | 2.0B | 8.5B | 10.3B | 1.9B |
| Cost and Expenses | 26.0B | 8.0B | 12.7B | 9.5B | 6.2B |
| Operating Income (EBIT) | 7.1B | 8.1B | 1.7B | 5.2B | 9.0B |
| Non-Operating | |||||
| Interest Income | 497.0M | 264.0M | 233.0M | 218.0M | 172.0M |
| Interest Expense | 2.6B | 1.3B | 1.0B | 1.5B | 196.0M |
| Net Interest Income | (1.9B) | (1.0B) | (804.0M) | (1.3B) | (24.0M) |
| Other Non-Op Income/Expense | (4.4B) | (8.3B) | (165.0M) | (812.0M) | 1.3B |
| Non-Operating Income (excl Interest) | (1.7B) | 7.0B | (872.0M) | (3.0B) | (1.5B) |
| EBT (Pre-Tax Income) | 2.2B | (254.0M) | 1.5B | 4.4B | 10.3B |
| Income Tax Expense | 3.1B | 1.3B | 2.1B | 1.6B | 2.1B |
| Bottom Line | |||||
| Net Income | (464.0M) | (1.5B) | (766.0M) | 2.6B | 8.0B |
| Earnings from Cont. Ops | (385.0M) | (1.6B) | (601.0M) | 2.8B | 8.2B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (464.0M) | (1.5B) | (766.0M) | 2.6B | 8.0B |
| Per Share | |||||
| Basic EPS | (HK$0.08) | (HK$0.27) | (HK$0.13) | HK$0.45 | HK$1.36 |
| Diluted EPS | (HK$0.08) | (HK$0.27) | (HK$0.13) | HK$0.45 | HK$1.36 |
| Revenue Per Share | HK$5.75 | HK$2.78 | HK$2.47 | HK$2.65 | HK$2.37 |
| Shares | |||||
| Basic Shares Outstanding | 5.8B | 5.8B | 5.8B | 5.8B | 5.8B |
| Diluted Shares Outstanding | 5.8B | 5.8B | 5.8B | 5.8B | 5.8B |
| Profitability Metrics | |||||
| EBITDA | 9.9B | 1.6B | 3.1B | 8.7B | 10.9B |
| D&A | 1.1B | 587.0M | 515.0M | 515.0M | 428.0M |
| EBIT | 8.8B | 1.0B | 2.6B | 8.2B | 10.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026