019680.KS
Daekyo Co., Ltd.
KSC · Consumer Defensive · Education & Training Services · KR
KRW 1,000.00
−3.47%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 638.1B | 650.0B | 663.5B | 659.7B | 683.1B |
| Cost of Revenue | 527.2B | 525.9B | 536.3B | 550.4B | 581.3B |
| Gross Profit | 110.9B | 124.1B | 127.2B | 109.3B | 101.7B |
| Operating Expenses | |||||
| R&D Expense | 1.4B | — | — | — | 1.7B |
| SG&A Expense | 75.3B | 59.2B | 61.7B | 73.8B | 132.4B |
| General & Admin Expense | 6.6B | 8.1B | 8.6B | 8.5B | 6.8B |
| Selling & Marketing Expense | 51.9B | 51.1B | 53.1B | 65.3B | 77.6B |
| Other Expenses | 46.2B | 68.4B | 67.0B | 63.3B | 17.6B |
| Total Operating Expenses | 123.0B | 127.6B | 128.8B | 137.0B | 151.7B |
| Cost and Expenses | 650.1B | 653.4B | 665.1B | 687.5B | 733.0B |
| Operating Income (EBIT) | (12.1B) | (3.5B) | (1.6B) | (27.8B) | (50.0B) |
| Non-Operating | |||||
| Interest Income | 3.7B | 4.0B | 4.5B | 3.0B | 2.2B |
| Interest Expense | 13.7B | 13.2B | 11.3B | 6.8B | 3.6B |
| Net Interest Income | (10.0B) | (9.2B) | (6.8B) | (3.8B) | (1.4B) |
| Other Non-Op Income/Expense | (28.8B) | (37.0B) | (4.3B) | (67.9B) | (57.7B) |
| Non-Operating Income (excl Interest) | 25.4B | 22.0B | (7.0B) | 59.8B | 49.1B |
| EBT (Pre-Tax Income) | (40.8B) | (40.4B) | (5.9B) | (95.7B) | (107.7B) |
| Income Tax Expense | (1.1B) | (1.3B) | (2.8B) | 638.3M | 28.5B |
| Bottom Line | |||||
| Net Income | (38.8B) | (36.4B) | 649.0M | (93.8B) | (134.1B) |
| Earnings from Cont. Ops | (39.8B) | (39.1B) | (3.1B) | (96.3B) | (136.2B) |
| Earnings from Discont. Ops | (1.3M) | 704.0M | 7.2B | — | 5.0B |
| Bottom Line Net Income | (38.8B) | (36.4B) | 649.0M | (93.8B) | (134.1B) |
| Per Share | |||||
| Basic EPS | (₩1,015) | (₩1,037) | ₩8 | (₩1,151) | (₩1,617) |
| Diluted EPS | (₩1,015) | (₩1,037) | ₩8 | (₩1,143) | (₩1,617) |
| Revenue Per Share | ₩7,501 | ₩17,250 | ₩8,151 | ₩8,092 | ₩8,237 |
| Shares | |||||
| Basic Shares Outstanding | 85.1M | 37.7M | 81.4M | 81.5M | 82.9M |
| Diluted Shares Outstanding | 85.1M | 37.7M | 81.4M | 82.1M | 82.9M |
| Profitability Metrics | |||||
| EBITDA | 23.3B | 31.7B | 35.8B | 12.2B | (41.9B) |
| D&A | 37.7B | 35.2B | 30.4B | 39.9B | 57.2B |
| EBIT | (14.4B) | (3.5B) | 5.4B | (27.8B) | (99.1B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026