01958.HK
BAIC Motor Corporation Limited
HKSE · Consumer Cyclical · Auto - Manufacturers · CN
HKD 0.78
+4.73%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 319.1B | 164.0B | 192.5B | 197.9B | 190.5B |
| Cost of Revenue | 286.2B | 145.0B | 161.6B | 157.9B | 148.1B |
| Gross Profit | 32.9B | 19.0B | 30.9B | 38.3B | 42.3B |
| Operating Expenses | |||||
| R&D Expense | 6.1B | 3.6B | 4.3B | 28.4B | 4.8B |
| SG&A Expense | 23.3B | 11.0B | 13.5B | 17.0B | 16.5B |
| General & Admin Expense | 8.4B | 4.4B | 4.9B | 5.1B | 5.3B |
| Selling & Marketing Expense | 9.8B | 6.6B | 8.6B | 10.1B | 11.2B |
| Other Expenses | (4.0B) | — | (4.1B) | (29.7B) | (5.0B) |
| Total Operating Expenses | 25.4B | 14.6B | 13.7B | 15.7B | 16.3B |
| Cost and Expenses | 311.6B | 159.7B | 175.3B | 175.4B | 164.3B |
| Operating Income (EBIT) | 7.5B | 4.4B | 17.2B | 22.6B | 26.0B |
| Non-Operating | |||||
| Interest Income | 712.2M | 223.8M | 372.6M | 525.8M | 659.6M |
| Interest Expense | 275.3M | 331.0M | 323.0M | 495.1M | 658.5M |
| Net Interest Income | 285.5M | (107.2M) | 49.6M | 30.8M | 1.2M |
| Other Non-Op Income/Expense | 8.5B | 5.3B | (1.2B) | (1.6B) | (1.3B) |
| Non-Operating Income (excl Interest) | (9.7B) | (6.0B) | (568.0M) | 1.1B | 621.2M |
| EBT (Pre-Tax Income) | 16.0B | 9.7B | 16.0B | 21.0B | 24.7B |
| Income Tax Expense | 7.6B | 3.9B | 6.1B | 7.4B | 8.4B |
| Bottom Line | |||||
| Net Income | (2.5B) | 122.7M | 955.8M | 3.0B | 4.2B |
| Earnings from Cont. Ops | 8.4B | 5.8B | 9.8B | 13.6B | 16.3B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (2.5B) | 122.7M | 955.8M | 3.0B | 4.2B |
| Per Share | |||||
| Basic EPS | (HK$0.31) | HK$0.02 | HK$0.12 | HK$0.38 | HK$0.52 |
| Diluted EPS | (HK$0.31) | HK$0.02 | HK$0.12 | HK$0.38 | HK$0.52 |
| Revenue Per Share | HK$39.82 | HK$20.47 | HK$24.02 | HK$24.70 | HK$23.76 |
| Shares | |||||
| Basic Shares Outstanding | 8.0B | 8.0B | 8.0B | 8.0B | 8.0B |
| Diluted Shares Outstanding | 8.0B | 8.0B | 8.0B | 8.0B | 8.0B |
| Profitability Metrics | |||||
| EBITDA | 32.1B | 19.5B | 24.1B | 30.3B | 34.3B |
| D&A | 14.8B | 9.1B | 6.4B | 8.8B | 9.0B |
| EBIT | 17.2B | 10.4B | 17.7B | 21.5B | 25.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026