01953.HK
Rimbaco Group Global Limited
HKSE · Industrials · Engineering & Construction · MY
HKD 1.44
+12.06%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 595.3M | 252.3M | 289.2M | 510.4M | 475.6M |
| Cost of Revenue | 560.3M | 239.6M | 285.1M | 476.7M | 470.6M |
| Gross Profit | 42.2M | 12.7M | 4.0M | 33.7M | 4.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 20.1M | 9.7M | 8.3M | 9.0M | 7.6M |
| General & Admin Expense | 8.8M | 9.6M | 8.3M | 9.0M | 7.6M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 582.9K | — | — | 3.7M | — |
| Total Operating Expenses | 20.7M | 9.7M | 8.3M | 12.7M | 7.6M |
| Cost and Expenses | 573.9M | 249.2M | 293.5M | 489.4M | 478.2M |
| Operating Income (EBIT) | 21.5M | 3.1M | (4.3M) | 24.7M | (1.2M) |
| Non-Operating | |||||
| Interest Income | 2.8M | 1.5M | 2.1M | 2.2M | 1.4M |
| Interest Expense | 80.0K | 13.6K | 21.0K | 3.0K | 2.0K |
| Net Interest Income | 2.7M | 1.5M | 2.1M | 2.2M | 1.4M |
| Other Non-Op Income/Expense | 8.0M | 3.6M | 3.5M | 2.4M | 2.3M |
| Non-Operating Income (excl Interest) | — | (3.3M) | (3.6M) | (2.4M) | — |
| EBT (Pre-Tax Income) | 29.5M | 6.6M | (754.0K) | 27.1M | 1.1M |
| Income Tax Expense | 13.6M | 8.1M | 798.0K | 7.1M | 847.0K |
| Bottom Line | |||||
| Net Income | 15.8M | (1.4M) | (1.6M) | 20.0M | 233.0K |
| Earnings from Cont. Ops | 15.8M | (1.4M) | (1.6M) | 20.0M | 233.0K |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 15.8M | (1.4M) | (1.6M) | 20.0M | 233.0K |
| Per Share | |||||
| Basic EPS | HK$0.01 | (HK$0.00) | (HK$0.00) | HK$0.02 | HK$0.00 |
| Diluted EPS | HK$0.01 | (HK$0.00) | (HK$0.00) | HK$0.02 | HK$0.00 |
| Revenue Per Share | HK$0.47 | HK$0.20 | HK$0.23 | HK$0.41 | HK$0.43 |
| Shares | |||||
| Basic Shares Outstanding | 1.3B | 1.3B | 1.3B | 1.3B | 1.1B |
| Diluted Shares Outstanding | 1.3B | 1.3B | 1.3B | 1.3B | 1.1B |
| Profitability Metrics | |||||
| EBITDA | 33.5M | 9.9M | 2.0M | 30.5M | 2.7M |
| D&A | 6.7M | 3.5M | 2.7M | 3.4M | 3.9M |
| EBIT | 26.8M | 6.4M | (733.0K) | 27.1M | (1.2M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Apr 1, 2026