01943.HK
King's Stone Holdings Group Limited
HKSE · Basic Materials · Construction Materials · HK
HKD 1.27
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 729.7M | 556.3M | 173.4M | 452.7M | 372.1M |
| Cost of Revenue | 750.9M | 530.4M | 220.5M | 434.4M | 330.3M |
| Gross Profit | (21.2M) | 26.0M | (47.1M) | 18.3M | 41.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 83.1M | 36.9M | 48.8M | 38.8M | 27.7M |
| General & Admin Expense | 66.5M | — | 48.8M | 38.8M | 27.7M |
| Selling & Marketing Expense | 480.0K | — | — | — | — |
| Other Expenses | — | — | (184.0K) | — | 1.3M |
| Total Operating Expenses | 83.1M | 36.9M | 48.6M | 38.8M | 30.2M |
| Cost and Expenses | 834.0M | 567.2M | 269.2M | 472.8M | 360.5M |
| Operating Income (EBIT) | (104.3M) | (10.9M) | (95.8M) | (20.3M) | 14.1M |
| Non-Operating | |||||
| Interest Income | 127.0K | 18.0K | 87.0K | 384.0K | 100.0K |
| Interest Expense | 180.0K | 146.0K | 12.0K | 109.0K | 121.0K |
| Net Interest Income | (53.0K) | (128.0K) | 75.0K | 275.0K | (21.0K) |
| Other Non-Op Income/Expense | (5.9M) | 262.0K | (3.7M) | (13.2M) | (2.5M) |
| Non-Operating Income (excl Interest) | 680.0K | — | 3.7M | 13.1M | 2.4M |
| EBT (Pre-Tax Income) | (110.2M) | (10.6M) | (99.5M) | (33.5M) | 11.6M |
| Income Tax Expense | 3.8M | 4.0M | (156.0K) | (1.4M) | 6.6M |
| Bottom Line | |||||
| Net Income | (116.7M) | (14.6M) | (102.1M) | (32.1M) | 5.0M |
| Earnings from Cont. Ops | (114.0M) | (14.6M) | (99.4M) | (32.1M) | 5.0M |
| Earnings from Discont. Ops | (2.7M) | — | (2.7M) | — | — |
| Bottom Line Net Income | (116.7M) | (14.6M) | (102.1M) | (32.1M) | 5.0M |
| Per Share | |||||
| Basic EPS | (HK$0.12) | (HK$0.01) | (HK$0.10) | (HK$0.03) | HK$0.01 |
| Diluted EPS | (HK$0.12) | (HK$0.01) | (HK$0.10) | (HK$0.03) | HK$0.01 |
| Revenue Per Share | HK$0.77 | HK$0.55 | HK$0.17 | HK$0.45 | HK$0.37 |
| Shares | |||||
| Basic Shares Outstanding | 941.8M | 1.0B | 1.0B | 1.0B | 1.0B |
| Diluted Shares Outstanding | 941.8M | 1.0B | 1.0B | 1.0B | 1.0B |
| Profitability Metrics | |||||
| EBITDA | (102.0M) | (10.1M) | (97.1M) | (26.3M) | 22.1M |
| D&A | 3.0M | 843.0K | 2.4M | 7.1M | 10.4M |
| EBIT | (105.0M) | (10.9M) | (99.5M) | (33.4M) | 11.7M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026