Sunac China Holdings Limited (01918.HK) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	101.9B	45.1B	74.0B	154.2B	96.8B
Cost of Revenue	101.0B	45.8B	72.6B	156.7B	100.7B
Gross Profit	843.6M	(637.9M)	1.4B	(2.5B)	(819.2M)
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	7.6B	5.8B	5.8B	10.4B	12.8B
General & Admin Expense	5.5B	3.6B	3.7B	5.5B	7.0B
Selling & Marketing Expense	3.2B	2.2B	2.1B	4.9B	5.8B
Other Expenses	3.1B	(5.7B)	6.5B	(10.9B)	8.4B
Total Operating Expenses	10.6B	102.8M	12.3B	(568.8M)	21.2B
Cost and Expenses	111.7B	45.9B	85.0B	156.2B	118.8B
Operating Income (EBIT)	(9.8B)	(740.7M)	(10.9B)	(1.9B)	(22.0B)
Non-Operating
Interest Income	1.8B	365.3M	1.4B	1.8B	3.6B
Interest Expense	20.1B	12.5B	11.3B	4.9B	5.9B
Net Interest Income	(19.8B)	(12.1B)	(9.9B)	(3.2B)	(2.3B)
Other Non-Op Income/Expense	(24.5B)	(13.0B)	(13.3B)	(3.2B)	(9.3B)
Non-Operating Income (excl Interest)	(23.2B)	(25.5B)	(12.5B)	(1.7B)	(7.0B)
EBT (Pre-Tax Income)	(34.3B)	(13.7B)	(24.2B)	(5.1B)	(31.3B)
Income Tax Expense	5.2B	10.4M	3.2B	5.3B	(1.4B)
Bottom Line
Net Income	(35.4B)	(12.3B)	(25.7B)	(8.0B)	(27.7B)
Earnings from Cont. Ops	(39.5B)	(13.7B)	(27.4B)	(10.4B)	(29.9B)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(35.4B)	(12.3B)	(25.7B)	(8.0B)	(27.7B)
Per Share
Basic EPS	(HK$3.20)	(HK$1.14)	(HK$3.00)	(HK$1.43)	(HK$5.16)
Diluted EPS	(HK$3.20)	(HK$1.14)	(HK$3.00)	(HK$1.43)	(HK$5.16)
Revenue Per Share	HK$6.28	HK$4.19	HK$8.64	HK$27.68	HK$18.06
Shares
Basic Shares Outstanding	16.2B	10.8B	8.6B	5.6B	5.4B
Diluted Shares Outstanding	16.2B	10.8B	8.6B	5.6B	5.4B
Profitability Metrics
EBITDA	19.6B	27.7B	4.1B	3.4B	(12.4B)
D&A	6.2B	2.9B	2.6B	3.6B	2.6B
EBIT	13.4B	24.8B	1.5B	(186.1M)	(15.0B)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026