01917.HK
Doumob
HKSE · Communication Services · Advertising Agencies · CN
HKD 0.08
−6.02%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 48.2M | 46.8M | 58.4M | 75.3M | 51.3M |
| Cost of Revenue | 43.6M | 37.9M | 41.7M | 54.0M | 34.6M |
| Gross Profit | 4.5M | 8.8M | 16.7M | 21.3M | 16.6M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | 3.2M |
| SG&A Expense | 22.7M | 29.2M | 26.0M | 34.1M | 53.8M |
| General & Admin Expense | 17.4M | 17.8M | 16.2M | 24.2M | 44.7M |
| Selling & Marketing Expense | 8.8M | 10.6M | 9.8M | 9.9M | 9.2M |
| Other Expenses | 14.0M | 2.4M | — | — | (3.2M) |
| Total Operating Expenses | 36.6M | 31.6M | 26.0M | 34.1M | 53.8M |
| Cost and Expenses | 80.3M | 69.5M | 67.7M | 88.1M | 88.5M |
| Operating Income (EBIT) | (32.1M) | (22.7M) | (9.3M) | (12.7M) | (40.4M) |
| Non-Operating | |||||
| Interest Income | — | 466.6K | 890.0K | 950.0K | 237.0K |
| Interest Expense | — | 110.1K | — | — | — |
| Net Interest Income | 211.0K | 356.5K | 890.0K | 950.0K | 237.0K |
| Other Non-Op Income/Expense | 11.9M | (113.0K) | 1.4M | 5.2M | (13.1M) |
| Non-Operating Income (excl Interest) | (14.0M) | (2.4M) | — | — | (3.2M) |
| EBT (Pre-Tax Income) | (20.2M) | (22.9M) | (7.9M) | (7.5M) | (53.5M) |
| Income Tax Expense | — | — | (846.0K) | — | 815.0K |
| Bottom Line | |||||
| Net Income | (20.2M) | (22.9M) | (7.0M) | (7.5M) | (54.3M) |
| Earnings from Cont. Ops | (20.2M) | (22.9M) | (7.0M) | (7.5M) | (54.3M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (20.2M) | (22.9M) | (7.0M) | (7.5M) | (54.3M) |
| Per Share | |||||
| Basic EPS | (HK$0.01) | (HK$0.01) | (HK$0.00) | (HK$0.00) | (HK$0.02) |
| Diluted EPS | (HK$0.01) | (HK$0.01) | (HK$0.00) | (HK$0.00) | (HK$0.02) |
| Revenue Per Share | HK$0.02 | HK$0.02 | HK$0.03 | HK$0.03 | HK$0.02 |
| Shares | |||||
| Basic Shares Outstanding | 2.3B | 2.3B | 2.3B | 2.3B | 2.3B |
| Diluted Shares Outstanding | 2.3B | 2.3B | 2.3B | 2.3B | 2.3B |
| Profitability Metrics | |||||
| EBITDA | (18.0M) | (20.3M) | (9.2M) | (9.1M) | (22.8M) |
| D&A | 112.6K | 87.0K | 95.0K | 3.7M | 14.4M |
| EBIT | (18.1M) | (20.4M) | (9.3M) | (12.7M) | (37.2M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026