01901.HK
Feiyang International Holdings Group Limited
HKSE · Consumer Cyclical · Travel Services · CN
HKD 0.16
−0.63%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.5B | 783.1M | 715.9M | 534.3M | 76.5M |
| Cost of Revenue | 1.4B | 732.5M | 667.4M | 480.0M | 62.9M |
| Gross Profit | 100.2M | 50.6M | 48.5M | 54.3M | 13.6M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 106.5M | 59.1M | 68.0M | 63.7M | 33.2M |
| General & Admin Expense | 42.6M | 27.0M | 39.8M | 42.2M | 24.1M |
| Selling & Marketing Expense | 48.3M | 32.1M | 28.3M | 21.5M | 9.1M |
| Other Expenses | 67.7M | 17.3M | 50.4M | 17.8M | (7.4M) |
| Total Operating Expenses | 174.2M | 76.4M | 118.4M | 81.4M | 25.8M |
| Cost and Expenses | 1.6B | 808.9M | 785.8M | 561.4M | 88.6M |
| Operating Income (EBIT) | (74.0M) | (25.8M) | (69.9M) | (27.1M) | (12.2M) |
| Non-Operating | |||||
| Interest Income | 1.4M | 854.0K | 814.0K | 489.0K | 330.0K |
| Interest Expense | 16.7M | 8.8M | 9.9M | 10.8M | 8.3M |
| Net Interest Income | (15.9M) | (7.9M) | (9.1M) | (10.3M) | (8.0M) |
| Other Non-Op Income/Expense | 12.4M | (4.3M) | 15.5M | 17.3M | (20.4M) |
| Non-Operating Income (excl Interest) | 6.7M | — | 3.8M | (10.3M) | 21.0M |
| EBT (Pre-Tax Income) | (61.6M) | (30.1M) | (54.5M) | (9.8M) | (32.5M) |
| Income Tax Expense | 836.0K | 420.0K | 365.0K | 1.7M | 8.2M |
| Bottom Line | |||||
| Net Income | (59.7M) | (39.1M) | (42.0M) | (9.6M) | (39.5M) |
| Earnings from Cont. Ops | (62.4M) | (30.6M) | (54.8M) | (11.6M) | (40.7M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (59.7M) | (39.1M) | (42.0M) | (9.6M) | (39.5M) |
| Per Share | |||||
| Basic EPS | (HK$0.07) | (HK$0.04) | (HK$0.05) | (HK$0.01) | (HK$0.05) |
| Diluted EPS | (HK$0.07) | (HK$0.04) | (HK$0.05) | (HK$0.01) | (HK$0.05) |
| Revenue Per Share | HK$1.49 | HK$0.88 | HK$0.86 | HK$0.66 | HK$0.10 |
| Shares | |||||
| Basic Shares Outstanding | 998.4M | 890.4M | 832.0M | 815.6M | 760.2M |
| Diluted Shares Outstanding | 998.4M | 890.4M | 832.0M | 815.6M | 760.2M |
| Profitability Metrics | |||||
| EBITDA | (68.4M) | (21.3M) | (63.3M) | 17.6M | (11.9M) |
| D&A | 11.1M | 4.5M | 10.4M | 16.6M | 12.3M |
| EBIT | (76.7M) | (25.8M) | (73.7M) | 992.0K | (24.2M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026