01899.HK
Xingda International Holdings Limited
HKSE · Consumer Cyclical · Auto - Parts · CN
HKD 1.06
+0.48%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 23.0B | 11.5B | 11.9B | 11.5B | 10.8B |
| Cost of Revenue | 18.8B | 9.3B | 9.7B | 9.2B | 8.5B |
| Gross Profit | 4.2B | 2.1B | 2.2B | 2.3B | 2.3B |
| Operating Expenses | |||||
| R&D Expense | 473.6M | 243.8M | 232.2M | 170.7M | 169.2M |
| SG&A Expense | 2.9B | 1.4B | 1.5B | 1.3B | 1.5B |
| General & Admin Expense | 577.8M | 370.7M | 413.8M | 457.0M | 452.2M |
| Selling & Marketing Expense | 1.6B | 1.0B | 1.1B | 796.4M | 1.1B |
| Other Expenses | 10.8M | 9.7M | (918.0K) | 26.0M | — |
| Total Operating Expenses | 3.4B | 1.7B | 1.7B | 1.5B | 1.7B |
| Cost and Expenses | 22.2B | 11.0B | 11.5B | 10.6B | 10.1B |
| Operating Income (EBIT) | 857.9M | 478.2M | 469.1M | 842.1M | 659.9M |
| Non-Operating | |||||
| Interest Income | 119.7M | 84.6M | 124.2M | 52.2M | 103.9M |
| Interest Expense | 362.1M | 197.1M | 220.7M | 233.5M | 198.9M |
| Net Interest Income | (333.8M) | (112.5M) | (96.5M) | (181.3M) | (95.0M) |
| Other Non-Op Income/Expense | 3.4M | 144.3M | 53.0M | (106.3M) | 84.8M |
| Non-Operating Income (excl Interest) | 4.0M | 2.3M | 5.1M | (127.2M) | 33.8M |
| EBT (Pre-Tax Income) | 861.2M | 622.5M | 522.1M | 735.8M | 744.6M |
| Income Tax Expense | 203.1M | 150.3M | 134.3M | 98.4M | 186.4M |
| Bottom Line | |||||
| Net Income | 482.3M | 340.4M | 269.0M | 449.4M | 348.4M |
| Earnings from Cont. Ops | 658.1M | 472.2M | 387.8M | 637.4M | 558.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 482.3M | 340.4M | 269.0M | 449.4M | 348.4M |
| Per Share | |||||
| Basic EPS | HK$0.25 | HK$0.18 | HK$0.14 | HK$0.27 | HK$0.21 |
| Diluted EPS | HK$0.25 | HK$0.18 | HK$0.14 | HK$0.27 | HK$0.21 |
| Revenue Per Share | HK$12.03 | HK$5.95 | HK$6.28 | HK$6.88 | HK$6.52 |
| Shares | |||||
| Basic Shares Outstanding | 1.9B | 1.9B | 1.9B | 1.7B | 1.7B |
| Diluted Shares Outstanding | 1.9B | 1.9B | 1.9B | 1.7B | 1.7B |
| Profitability Metrics | |||||
| EBITDA | 2.5B | 1.4B | 1.1B | 1.6B | 1.2B |
| D&A | 1.7B | 944.3M | 626.5M | 642.4M | 562.5M |
| EBIT | 853.9M | 475.9M | 464.0M | 969.3M | 626.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026