01890.HK
China Kepei Education Group Limited
HKSE · Consumer Defensive · Education & Training Services · CN
HKD 0.83
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.5B | 1.9B | 1.7B | 1.5B | 1.4B |
| Cost of Revenue | 1.5B | 1.0B | 744.3M | 642.8M | 536.7M |
| Gross Profit | 1.1B | 846.5M | 948.6M | 874.7M | 903.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 196.6M | 185.1M | 161.5M | 145.8M | 174.9M |
| General & Admin Expense | 183.0M | 171.2M | 152.3M | 138.9M | 153.9M |
| Selling & Marketing Expense | 13.6M | 13.8M | 9.3M | 7.0M | 21.0M |
| Other Expenses | 43.2M | (2.0M) | (7.0M) | (3.8M) | (3.3M) |
| Total Operating Expenses | 239.8M | 183.0M | 154.5M | 142.0M | 171.6M |
| Cost and Expenses | 1.7B | 1.2B | 898.8M | 784.8M | 708.3M |
| Operating Income (EBIT) | 831.1M | 663.5M | 794.0M | 728.9M | 731.4M |
| Non-Operating | |||||
| Interest Income | 15.4M | 15.0M | 17.8M | 14.8M | 12.7M |
| Interest Expense | 26.8M | 31.1M | 53.5M | 85.9M | 69.6M |
| Net Interest Income | (17.2M) | (16.2M) | (35.7M) | (71.1M) | (56.9M) |
| Other Non-Op Income/Expense | 51.6M | 108.0M | 82.3M | 22.8M | 437.0K |
| Non-Operating Income (excl Interest) | (47.0M) | (137.0M) | (135.8M) | (104.9M) | (70.0M) |
| EBT (Pre-Tax Income) | 882.7M | 770.3M | 876.3M | 751.7M | 731.8M |
| Income Tax Expense | 18.9M | 30.0M | 48.5M | 8.4M | 27.6M |
| Bottom Line | |||||
| Net Income | 863.4M | 740.0M | 827.8M | 743.3M | 704.2M |
| Earnings from Cont. Ops | 863.9M | 748.4M | 827.8M | 743.3M | 704.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 863.4M | 740.0M | 827.8M | 743.3M | 704.2M |
| Per Share | |||||
| Basic EPS | HK$0.43 | HK$0.37 | HK$0.41 | HK$0.37 | HK$0.35 |
| Diluted EPS | HK$0.43 | HK$0.37 | HK$0.41 | HK$0.37 | HK$0.35 |
| Revenue Per Share | HK$1.26 | HK$0.92 | HK$0.84 | HK$0.76 | HK$0.72 |
| Shares | |||||
| Basic Shares Outstanding | 2.0B | 2.0B | 2.0B | 2.0B | 2.0B |
| Diluted Shares Outstanding | 2.0B | 2.0B | 2.0B | 2.0B | 2.0B |
| Profitability Metrics | |||||
| EBITDA | 1.3B | 1.0B | 1.1B | 1.0B | 978.5M |
| D&A | 436.5M | 241.1M | 197.6M | 210.7M | 177.6M |
| EBIT | 877.7M | 800.7M | 929.9M | 837.6M | 800.9M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026