01890.HK
China Kepei Education Group Limited
HKSE · Consumer Defensive · Education & Training Services · CN
HKD 0.84
−0.60%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.4B | 1.9B | 1.7B | 1.5B | 1.4B |
| Cost of Revenue | 1.3B | 1.0B | 744.3M | 642.8M | 536.7M |
| Gross Profit | 1.1B | 846.5M | 948.6M | 874.7M | 903.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 238.5M | 183.0M | 161.5M | 145.8M | 174.9M |
| General & Admin Expense | 186.0M | 171.2M | 152.3M | 138.9M | 153.9M |
| Selling & Marketing Expense | 9.3M | 13.8M | 9.3M | 7.0M | 21.0M |
| Other Expenses | — | — | (7.0M) | 90.1M | (3.3M) |
| Total Operating Expenses | 238.5M | 183.0M | 154.5M | 142.0M | 171.6M |
| Cost and Expenses | 1.5B | 1.2B | 898.8M | 784.8M | 708.3M |
| Operating Income (EBIT) | 868.0M | 663.5M | 794.0M | 837.6M | 800.9M |
| Non-Operating | |||||
| Interest Income | 15.3M | 16.3M | 17.8M | 14.8M | 12.7M |
| Interest Expense | 36.8M | 30.4M | 53.5M | 85.9M | 69.6M |
| Net Interest Income | (19.1M) | (14.0M) | (35.7M) | (71.1M) | (56.9M) |
| Other Non-Op Income/Expense | 107.7M | 106.8M | 82.3M | (85.9M) | (69.1M) |
| Non-Operating Income (excl Interest) | (47.0M) | (137.0M) | (135.8M) | — | — |
| EBT (Pre-Tax Income) | 975.7M | 770.3M | 876.3M | 751.7M | 731.8M |
| Income Tax Expense | 38.3M | 30.0M | 48.5M | 8.4M | 27.6M |
| Bottom Line | |||||
| Net Income | 936.8M | 740.0M | 827.8M | 743.3M | 704.2M |
| Earnings from Cont. Ops | 937.4M | 740.3M | 827.8M | 743.3M | 704.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 936.8M | 740.0M | 827.8M | 743.3M | 704.2M |
| Per Share | |||||
| Basic EPS | HK$0.49 | HK$0.37 | HK$0.41 | HK$0.37 | HK$0.35 |
| Diluted EPS | HK$0.49 | HK$0.37 | HK$0.41 | HK$0.37 | HK$0.35 |
| Revenue Per Share | HK$1.20 | HK$0.92 | HK$0.84 | HK$0.76 | HK$0.72 |
| Shares | |||||
| Basic Shares Outstanding | 2.0B | 2.0B | 2.0B | 2.0B | 2.0B |
| Diluted Shares Outstanding | 2.0B | 2.0B | 2.0B | 2.0B | 2.0B |
| Profitability Metrics | |||||
| EBITDA | 1.2B | 1.0B | 1.1B | 837.6M | 978.5M |
| D&A | 301.6M | 238.4M | 197.6M | 167.9K | 177.6M |
| EBIT | 914.7M | 800.7M | 929.9M | 837.6M | 800.9M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026