01876.HK
Budweiser Brewing Company APAC Limited
HKSE · Consumer Defensive · Beverages - Alcoholic · HK
HKD 5.93
+4.41%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 83.2B | 44.9B | 48.5B | 53.5B | 50.6B |
| Cost of Revenue | 40.9B | 22.4B | 24.1B | 26.6B | 25.3B |
| Gross Profit | 42.3B | 22.5B | 24.4B | 27.0B | 25.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 28.2B | 15.5B | 16.3B | 17.1B | 16.5B |
| General & Admin Expense | 5.3B | 3.5B | 3.7B | 3.7B | 3.5B |
| Selling & Marketing Expense | 18.4B | 11.9B | 12.6B | 13.4B | 13.1B |
| Other Expenses | (376.4M) | (15.6M) | (411.6M) | (210.8M) | (1.1B) |
| Total Operating Expenses | 27.8B | 15.4B | 15.9B | 16.9B | 15.5B |
| Cost and Expenses | 68.7B | 37.8B | 40.0B | 43.5B | 40.7B |
| Operating Income (EBIT) | 14.5B | 7.0B | 8.5B | 10.1B | 9.8B |
| Non-Operating | |||||
| Interest Income | 348.3M | 389.8M | 60.0M | 469.7M | 39.0M |
| Interest Expense | 331.3M | 311.8M | 35.0M | 391.4M | 25.0M |
| Net Interest Income | 17.0M | 78.0M | 25.0M | 78.3M | 14.0M |
| Other Non-Op Income/Expense | 595.3M | 373.6M | 481.5M | 296.7M | 179.5M |
| Non-Operating Income (excl Interest) | (256.0M) | (326.9M) | (147.6M) | (320.1M) | 491.8M |
| EBT (Pre-Tax Income) | 15.0B | 7.4B | 9.0B | 10.4B | 10.0B |
| Income Tax Expense | 5.5B | 3.4B | 3.2B | 3.5B | 2.6B |
| Bottom Line | |||||
| Net Income | 9.1B | 3.8B | 5.6B | 6.7B | 7.1B |
| Earnings from Cont. Ops | 9.6B | 4.0B | 5.8B | 6.9B | 7.4B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 9.1B | 3.8B | 5.6B | 6.7B | 7.1B |
| Per Share | |||||
| Basic EPS | HK$0.68 | HK$0.29 | HK$0.42 | HK$0.50 | HK$0.54 |
| Diluted EPS | HK$0.68 | HK$0.29 | HK$0.43 | HK$0.50 | HK$0.54 |
| Revenue Per Share | HK$6.29 | HK$3.40 | HK$3.65 | HK$4.03 | HK$3.82 |
| Shares | |||||
| Basic Shares Outstanding | 13.2B | 13.2B | 13.3B | 13.3B | 13.2B |
| Diluted Shares Outstanding | 13.4B | 13.3B | 13.3B | 13.3B | 13.2B |
| Profitability Metrics | |||||
| EBITDA | 22.0B | 11.3B | 12.9B | 14.7B | 14.0B |
| D&A | 7.3B | 3.9B | 4.2B | 4.3B | 4.7B |
| EBIT | 14.7B | 7.4B | 8.7B | 10.4B | 9.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026