SK Gas Co., Ltd. (018670.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	8916.0B	7675.1B	7095.9B	6992.3B	8066.2B
Cost of Revenue	8245.3B	6943.7B	6488.1B	6411.1B	7388.1B
Gross Profit	726.5B	732.7B	607.8B	581.2B	678.1B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	175.4B	124.0B	120.4B	114.2B	111.5B
General & Admin Expense	57.6B	58.9B	57.2B	61.1B	55.1B
Selling & Marketing Expense	73.9B	65.1B	63.2B	53.1B	56.4B
Other Expenses	158.1B	165.8B	200.2B	163.4B	176.2B
Total Operating Expenses	333.5B	289.8B	320.6B	277.6B	287.6B
Cost and Expenses	8522.0B	7231.3B	6808.7B	6688.7B	7675.7B
Operating Income (EBIT)	393.0B	443.8B	287.2B	303.6B	390.5B
Non-Operating
Interest Income	37.6B	29.6B	30.8B	18.4B	5.1B
Interest Expense	148.1B	137.9B	77.1B	77.8B	57.7B
Net Interest Income	(110.5B)	(108.3B)	(46.4B)	(59.4B)	(52.6B)
Other Non-Op Income/Expense	77.7B	(128.6B)	(47.3B)	134.4B	(85.7B)
Non-Operating Income (excl Interest)	(13.9B)	—	(29.9B)	(212.1B)	(20.8B)
EBT (Pre-Tax Income)	470.7B	314.2B	239.9B	438.0B	304.7B
Income Tax Expense	140.7B	80.4B	62.1B	121.7B	47.7B
Bottom Line
Net Income	319.7B	235.2B	178.8B	316.3B	257.1B
Earnings from Cont. Ops	330.0B	233.8B	177.8B	316.3B	257.1B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	321.4B	236.9B	178.8B	316.3B	257.1B
Per Share
Basic EPS	₩35,769	₩26,176	₩19,925	₩35,241	₩28,643
Diluted EPS	₩35,515	₩26,050	₩19,840	₩35,100	₩28,558
Revenue Per Share	₩963,785	₩830,189	₩790,630	₩779,082	₩898,738
Shares
Basic Shares Outstanding	9.3M	9.2M	9.0M	9.0M	9.0M
Diluted Shares Outstanding	9.3M	9.2M	9.0M	9.0M	9.0M
Profitability Metrics
EBITDA	684.6B	704.9B	480.5B	623.4B	519.3B
D&A	277.7B	262.0B	163.5B	107.7B	108.0B
EBIT	406.9B	443.8B	317.0B	515.7B	411.3B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026