01860.HK
Mobvista Inc.
HKSE · Communication Services · Advertising Agencies · CN
HKD 10.25
+6.55%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.3B | 2.0B | 1.5B | 1.1B | 894.4M |
| Cost of Revenue | 1.8B | 1.6B | 1.2B | 836.8M | 717.4M |
| Gross Profit | 481.0M | 434.7M | 316.3M | 217.3M | 177.0M |
| Operating Expenses | |||||
| R&D Expense | 226.8M | 188.0M | 152.3M | 94.3M | 106.9M |
| SG&A Expense | 13.1M | 150.8M | 123.8M | 104.5M | 115.0M |
| General & Admin Expense | (35.4M) | 71.1M | 60.7M | 53.6M | 48.8M |
| Selling & Marketing Expense | (35.1M) | 79.7M | 63.1M | 50.9M | 66.1M |
| Other Expenses | 154.6M | 223.1K | 2.4M | (11.1M) | (47.1M) |
| Total Operating Expenses | 394.5M | 339.1M | 278.4M | 187.7M | 174.8M |
| Cost and Expenses | 2.2B | 2.0B | 1.5B | 1.0B | 892.2M |
| Operating Income (EBIT) | 86.6M | 95.7M | 37.9M | 29.6M | 2.2M |
| Non-Operating | |||||
| Interest Income | — | 4.7M | 4.6M | 2.7M | 743.0K |
| Interest Expense | 1.2M | 4.2M | 7.5M | 7.2M | 5.3M |
| Net Interest Income | (2.1M) | 501.0K | (2.8M) | (4.5M) | (4.5M) |
| Other Non-Op Income/Expense | 6.7M | (16.6M) | (20.5M) | (5.1M) | 8.9M |
| Non-Operating Income (excl Interest) | — | 13.1M | (14.5M) | (2.1M) | 42.9M |
| EBT (Pre-Tax Income) | 93.3M | 79.1M | 17.5M | 24.5M | 11.1M |
| Income Tax Expense | 17.2M | 17.4M | 3.7M | 5.9M | 950.0K |
| Bottom Line | |||||
| Net Income | 76.0M | 61.7M | 15.7M | 21.8M | 15.0M |
| Earnings from Cont. Ops | 76.0M | 61.7M | 13.8M | 18.6M | 10.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 76.0M | 61.7M | 15.7M | 21.8M | 15.0M |
| Per Share | |||||
| Basic EPS | HK$0.05 | HK$0.04 | HK$0.01 | HK$0.01 | HK$0.01 |
| Diluted EPS | HK$0.05 | HK$0.04 | HK$0.01 | HK$0.01 | HK$0.01 |
| Revenue Per Share | HK$1.47 | HK$1.34 | HK$0.99 | HK$0.68 | HK$0.58 |
| Shares | |||||
| Basic Shares Outstanding | 1.5B | 1.5B | 1.5B | 1.5B | 1.5B |
| Diluted Shares Outstanding | 1.7B | 1.5B | 1.5B | 1.6B | 1.6B |
| Profitability Metrics | |||||
| EBITDA | 191.1M | 169.2M | 63.0M | 104.5M | (30.0M) |
| D&A | 104.6M | 73.5M | 10.6M | 72.8M | 10.7M |
| EBIT | 86.6M | 95.7M | 52.4M | 31.7M | (40.7M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026