01851.HK
China Gingko Education Group Company Limited
HKSE · Consumer Defensive · Education & Training Services · CN
HKD 7.02
−0.85%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 797.1M | 400.7M | 372.7M | 354.9M | 286.2M |
| Cost of Revenue | 379.2M | 179.2M | 162.7M | 141.8M | 124.0M |
| Gross Profit | 417.9M | 221.4M | 210.0M | 213.1M | 162.2M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 111.9M | 54.6M | 59.3M | 56.4M | 57.1M |
| General & Admin Expense | 85.0M | 52.9M | 56.5M | 52.9M | 54.0M |
| Selling & Marketing Expense | 3.6M | 1.7M | 2.8M | 3.5M | 3.1M |
| Other Expenses | (4.6M) | (3.1M) | (4.8M) | (6.6M) | (8.8M) |
| Total Operating Expenses | 107.3M | 51.5M | 54.5M | 49.7M | 48.3M |
| Cost and Expenses | 486.6M | 230.7M | 217.2M | 191.5M | 172.3M |
| Operating Income (EBIT) | 310.6M | 169.9M | 155.5M | 163.4M | 113.9M |
| Non-Operating | |||||
| Interest Income | 1.6M | 461.0K | 1.8M | 974.0K | 387.0K |
| Interest Expense | 9.4M | 7.3M | 3.5M | 15.6M | 29.1M |
| Net Interest Income | (8.9M) | (6.9M) | (1.6M) | (14.6M) | (28.7M) |
| Other Non-Op Income/Expense | (6.0M) | (6.9M) | (1.6M) | (14.6M) | (28.7M) |
| Non-Operating Income (excl Interest) | (534.0K) | (802.0K) | 268.0K | (974.0K) | (387.0K) |
| EBT (Pre-Tax Income) | 304.6M | 163.1M | 153.8M | 148.8M | 85.2M |
| Income Tax Expense | 1.6M | 480.0K | 625.0K | 730.0K | 196.0K |
| Bottom Line | |||||
| Net Income | 303.1M | 162.6M | 153.2M | 148.0M | 85.0M |
| Earnings from Cont. Ops | 303.1M | 162.6M | 153.2M | 148.0M | 85.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 303.1M | 162.6M | 153.2M | 148.0M | 85.0M |
| Per Share | |||||
| Basic EPS | HK$0.60 | HK$0.33 | HK$0.31 | HK$0.30 | HK$0.17 |
| Diluted EPS | HK$0.60 | HK$0.33 | HK$0.31 | HK$0.30 | HK$0.17 |
| Revenue Per Share | HK$1.59 | HK$0.80 | HK$0.75 | HK$0.71 | HK$0.57 |
| Shares | |||||
| Basic Shares Outstanding | 500.0M | 500.0M | 500.0M | 500.0M | 500.0M |
| Diluted Shares Outstanding | 500.0M | 500.0M | 500.0M | 500.0M | 500.0M |
| Profitability Metrics | |||||
| EBITDA | 406.9M | 219.5M | 197.3M | 209.2M | 152.8M |
| D&A | 95.8M | 48.8M | 42.1M | 44.8M | 38.5M |
| EBIT | 311.1M | 170.7M | 155.2M | 164.4M | 114.3M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026