01842.HK
Grown Up Group Investment Holdings Limited
HKSE · Consumer Cyclical · Apparel - Footwear & Accessories · HK
HKD 0.04
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 535.9M | 276.9M | 307.4M | 291.6M | 394.1M |
| Cost of Revenue | 458.4M | 242.1M | 256.8M | 249.3M | 336.1M |
| Gross Profit | 77.5M | 34.8M | 50.6M | 42.3M | 58.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | 282.0K | 779.0K |
| SG&A Expense | 111.7M | 57.0M | 55.0M | 54.1M | 55.8M |
| General & Admin Expense | 69.6M | 46.5M | 43.5M | 42.2M | 41.5M |
| Selling & Marketing Expense | 16.3M | 10.5M | 11.5M | 11.9M | 14.3M |
| Other Expenses | (2.1M) | — | (3.0M) | (14.3M) | (1.5M) |
| Total Operating Expenses | 109.7M | 57.0M | 52.0M | 40.1M | 55.1M |
| Cost and Expenses | 568.0M | 299.1M | 308.8M | 289.3M | 390.4M |
| Operating Income (EBIT) | (29.7M) | (22.2M) | (1.5M) | 2.2M | 3.8M |
| Non-Operating | |||||
| Interest Income | 1.7M | 836.0K | 1.7M | 1.8M | 266.0K |
| Interest Expense | 5.2M | 2.5M | 3.6M | 4.2M | 4.1M |
| Net Interest Income | (3.5M) | (1.6M) | (1.9M) | (2.4M) | (3.9M) |
| Other Non-Op Income/Expense | (4.8M) | (4.0M) | (1.9M) | (2.4M) | (3.9M) |
| Non-Operating Income (excl Interest) | 812.0K | 1.5M | 2.2M | (1.8M) | (266.0K) |
| EBT (Pre-Tax Income) | (34.5M) | (26.1M) | (3.3M) | (176.0K) | (113.0K) |
| Income Tax Expense | 1.9M | 830.0K | 1.1M | (1.3M) | 353.0K |
| Bottom Line | |||||
| Net Income | (34.7M) | (25.3M) | (4.4M) | 1.1M | (466.0K) |
| Earnings from Cont. Ops | (35.5M) | (25.3M) | (4.4M) | 1.1M | (466.0K) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (34.7M) | (25.3M) | (4.4M) | 1.1M | (466.0K) |
| Per Share | |||||
| Basic EPS | (HK$0.03) | (HK$0.02) | (HK$0.00) | HK$0.00 | (HK$0.00) |
| Diluted EPS | (HK$0.03) | (HK$0.02) | (HK$0.00) | HK$0.00 | (HK$0.00) |
| Revenue Per Share | HK$0.45 | HK$0.23 | HK$0.26 | HK$0.24 | HK$0.39 |
| Shares | |||||
| Basic Shares Outstanding | 1.2B | 1.2B | 1.2B | 1.2B | 1.0B |
| Diluted Shares Outstanding | 1.2B | 1.2B | 1.2B | 1.2B | 1.0B |
| Profitability Metrics | |||||
| EBITDA | (30.2M) | (18.7M) | (2.3M) | 7.9M | 9.5M |
| D&A | 2.7M | 3.4M | 1.3M | 3.8M | 5.5M |
| EBIT | (32.9M) | (22.2M) | (3.6M) | 4.1M | 4.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026