01831.HK
ShiFang Holding Limited
HKSE · Communication Services · Advertising Agencies · CN
HKD 0.76
+0.00%Income statement
| Metric | TTM | 2025 | 2025 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 470.3M | 376.2M | 71.3M | 16.4M | 129.3M |
| Cost of Revenue | 451.4M | 365.6M | 58.4M | 12.9M | 118.5M |
| Gross Profit | 18.9M | 10.6M | 12.9M | 3.5M | 10.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 28.7M | 15.5M | 11.9M | 44.5M | 33.4M |
| General & Admin Expense | 16.6M | 2.8M | 10.9M | 42.7M | 23.9M |
| Selling & Marketing Expense | 2.8M | 494.0K | 1.0M | 1.6M | 9.6M |
| Other Expenses | (5.0K) | — | 9.3M | (26.5M) | (109.0K) |
| Total Operating Expenses | 28.7M | 15.5M | 21.2M | 18.0M | 33.3M |
| Cost and Expenses | 480.1M | 381.0M | 79.6M | 30.9M | 153.4M |
| Operating Income (EBIT) | (9.8M) | (4.8M) | (8.3M) | (14.6M) | (24.0M) |
| Non-Operating | |||||
| Interest Income | — | — | 27.0K | — | 16.0K |
| Interest Expense | — | — | 1.4M | — | 16.7M |
| Net Interest Income | (1.4M) | (1.4M) | (1.4M) | — | (16.7M) |
| Other Non-Op Income/Expense | (34.0M) | (34.0M) | (34.0M) | (8.4M) | (144.6M) |
| Non-Operating Income (excl Interest) | (876.0K) | (876.0K) | 32.6M | (27.4M) | — |
| EBT (Pre-Tax Income) | (43.8M) | (38.9M) | (42.3M) | (12.1M) | (168.6M) |
| Income Tax Expense | (14.7K) | — | 32.0K | 15.3K | (704.0K) |
| Bottom Line | |||||
| Net Income | (46.9M) | (43.0M) | (45.8M) | (28.2M) | (169.8M) |
| Earnings from Cont. Ops | (43.8M) | (38.9M) | (42.3M) | (12.2M) | (167.9M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (46.9M) | (43.0M) | (45.8M) | (28.2M) | (169.8M) |
| Per Share | |||||
| Basic EPS | (HK$0.04) | (HK$0.04) | (HK$0.04) | (HK$0.03) | (HK$0.17) |
| Diluted EPS | (HK$0.04) | (HK$0.04) | (HK$0.04) | (HK$0.03) | (HK$0.17) |
| Revenue Per Share | HK$0.44 | HK$0.35 | HK$0.07 | HK$0.02 | HK$0.13 |
| Shares | |||||
| Basic Shares Outstanding | 1.1B | 1.1B | 1.1B | 1.1B | 1.0B |
| Diluted Shares Outstanding | 1.1B | 1.1B | 1.1B | 1.1B | 1.0B |
| Profitability Metrics | |||||
| EBITDA | (2.3M) | (210.6K) | (39.1M) | (10.4M) | (19.6M) |
| D&A | 6.6M | 3.8M | 1.8M | 4.1M | 4.4M |
| EBIT | (8.9M) | (4.0M) | (40.8M) | (14.6M) | (24.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025