VT Co., Ltd. (018290.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	471.6B	437.6B	431.7B	295.5B	240.2B
Cost of Revenue	198.4B	174.4B	192.8B	155.6B	135.3B
Gross Profit	273.3B	262.8B	238.9B	139.9B	104.9B
Operating Expenses
R&D Expense	2.9B	2.3B	692.1M	181.3M	1.6B
SG&A Expense	193.9B	149.8B	100.2B	70.1B	58.2B
General & Admin Expense	2.8B	3.2B	3.5B	4.0B	3.9B
Selling & Marketing Expense	133.1B	146.6B	96.7B	66.1B	54.4B
Other Expenses	22.8B	27.9B	27.2B	24.0B	78.0M
Total Operating Expenses	219.5B	180.0B	128.0B	94.4B	81.3B
Cost and Expenses	418.7B	354.6B	320.8B	250.0B	216.6B
Operating Income (EBIT)	52.7B	83.0B	110.9B	45.5B	23.6B
Non-Operating
Interest Income	1.1B	2.2B	1.7B	1.6B	432.3M
Interest Expense	1.3B	1.7B	2.1B	1.7B	3.0B
Net Interest Income	(132.3M)	444.9M	(443.5M)	(121.6M)	(2.5B)
Other Non-Op Income/Expense	(725.4M)	(2.1B)	23.2B	(4.0B)	(9.8B)
Non-Operating Income (excl Interest)	412.0M	347.6M	(25.3B)	2.3B	6.8B
EBT (Pre-Tax Income)	52.0B	80.8B	134.1B	41.5B	13.8B
Income Tax Expense	10.7B	16.6B	30.1B	9.8B	585.3M
Bottom Line
Net Income	39.1B	60.9B	98.0B	27.3B	11.1B
Earnings from Cont. Ops	41.2B	64.2B	104.0B	31.7B	13.2B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	39.1B	60.9B	98.0B	27.3B	11.1B
Per Share
Basic EPS	₩1,210	₩1,728	₩2,761	₩799	₩342
Diluted EPS	₩1,210	₩1,728	₩2,761	₩799	₩342
Revenue Per Share	₩13,615	₩12,523	₩12,058	₩8,659	₩7,369
Shares
Basic Shares Outstanding	34.6M	34.9M	35.8M	34.1M	32.6M
Diluted Shares Outstanding	34.6M	34.9M	35.8M	34.1M	32.6M
Profitability Metrics
EBITDA	60.4B	88.7B	142.5B	51.6B	25.0B
D&A	6.6B	6.0B	6.3B	8.3B	8.2B
EBIT	53.8B	83.0B	136.2B	43.3B	16.8B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026