01827.HK
Miricor Enterprises Holdings Limited
HKSE · Consumer Cyclical · Personal Products & Services · HK
HKD 0.90
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 362.4M | 362.4M | 403.2M | 494.3M | 463.1M |
| Cost of Revenue | 207.1M | 207.1M | 192.0M | 268.9M | 229.6M |
| Gross Profit | 155.2M | 155.2M | 211.1M | 225.4M | 233.5M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 123.4M | 141.0M | 50.0M | 90.9M | 88.9M |
| General & Admin Expense | 12.2M | — | 24.1M | 25.6M | 26.7M |
| Selling & Marketing Expense | 10.7M | — | 25.9M | 65.3M | 62.2M |
| Other Expenses | 17.6M | — | 139.2M | 143.1M | 172.3M |
| Total Operating Expenses | 141.0M | 141.0M | 189.2M | 234.0M | 261.2M |
| Cost and Expenses | 348.1M | 348.1M | 381.2M | 502.9M | 486.1M |
| Operating Income (EBIT) | 14.3M | 14.3M | 21.9M | (8.7M) | (25.0M) |
| Non-Operating | |||||
| Interest Income | 6.2M | 6.2M | 6.1M | 5.3M | 2.4M |
| Interest Expense | 4.1M | 4.1M | 5.4M | 5.2M | 3.7M |
| Net Interest Income | 3.2M | 2.1M | 754.0K | 168.0K | (1.3M) |
| Other Non-Op Income/Expense | 341.0K | 341.0K | 1.1M | (3.1M) | 1.1M |
| Non-Operating Income (excl Interest) | 43.2M | (4.4M) | (6.4M) | (2.0M) | (4.8M) |
| EBT (Pre-Tax Income) | 14.6M | 14.6M | 23.0M | (11.8M) | (23.9M) |
| Income Tax Expense | 3.4M | 3.4M | 12.4M | 836.0K | (3.4M) |
| Bottom Line | |||||
| Net Income | 11.2M | 11.2M | 10.6M | (12.6M) | (20.5M) |
| Earnings from Cont. Ops | 11.2M | 11.2M | 10.6M | (12.6M) | (20.5M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 11.2M | 11.2M | 10.6M | (12.6M) | (20.5M) |
| Per Share | |||||
| Basic EPS | HK$0.03 | HK$0.03 | HK$0.03 | (HK$0.03) | (HK$0.05) |
| Diluted EPS | HK$0.03 | HK$0.03 | HK$0.03 | (HK$0.03) | (HK$0.05) |
| Revenue Per Share | HK$0.91 | HK$0.91 | HK$1.01 | HK$1.24 | HK$1.16 |
| Shares | |||||
| Basic Shares Outstanding | 400.3M | 400.0M | 400.0M | 400.0M | 400.0M |
| Diluted Shares Outstanding | 400.3M | 400.0M | 400.0M | 400.0M | 400.0M |
| Profitability Metrics | |||||
| EBITDA | 117.5M | 84.6M | 106.4M | 86.6M | 70.3M |
| D&A | 98.8M | 65.8M | 78.0M | 93.2M | 90.5M |
| EBIT | 18.7M | 18.7M | 28.4M | (6.6M) | (20.2M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026