01826.HK
FDB Holdings Limited
HKSE · Industrials · Engineering & Construction · HK
HKD 0.30
+7.27%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 340.8M | 406.7M | 468.5M | 193.8M | 357.2M |
| Cost of Revenue | 336.9M | 399.0M | 451.2M | 200.9M | 349.8M |
| Gross Profit | 3.9M | 7.7M | 17.3M | (7.2M) | 7.3M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 40.9M | 30.9M | 12.0M | 52.5M | 21.4M |
| General & Admin Expense | 12.7M | — | 14.3M | 16.5M | 21.4M |
| Selling & Marketing Expense | 7.9M | — | (2.5M) | 36.0M | — |
| Other Expenses | — | — | — | — | 4.8M |
| Total Operating Expenses | 40.9M | 30.9M | 12.0M | 52.5M | 26.2M |
| Cost and Expenses | 377.7M | 429.9M | (463.2M) | 253.4M | 376.0M |
| Operating Income (EBIT) | (37.0M) | (23.2M) | 5.3M | (59.6M) | (20.4M) |
| Non-Operating | |||||
| Interest Income | — | 1.0K | 99.0K | 144.0K | 26.0K |
| Interest Expense | 441.0K | 805.0K | 530.0K | 183.0K | 98.0K |
| Net Interest Income | (934.5K) | (804.0K) | (431.0K) | (39.0K) | (72.0K) |
| Other Non-Op Income/Expense | 734.0K | 783.0K | 4.6M | 357.0K | 10.2M |
| Non-Operating Income (excl Interest) | — | — | (3.8M) | (540.0K) | (18.9M) |
| EBT (Pre-Tax Income) | (36.2M) | (22.4M) | 9.9M | (59.3M) | (1.6M) |
| Income Tax Expense | — | — | — | — | (36.0K) |
| Bottom Line | |||||
| Net Income | (36.2M) | (22.4M) | 9.9M | (59.3M) | (969.0K) |
| Earnings from Cont. Ops | (36.2M) | (22.4M) | 9.9M | (59.3M) | (1.6M) |
| Earnings from Discont. Ops | — | — | — | — | 583.0K |
| Bottom Line Net Income | (36.2M) | (22.4M) | 9.9M | (59.3M) | (1.6M) |
| Per Share | |||||
| Basic EPS | (HK$0.03) | (HK$0.02) | HK$0.01 | (HK$0.04) | (HK$0.00) |
| Diluted EPS | (HK$0.03) | (HK$0.02) | HK$0.01 | (HK$0.04) | (HK$0.00) |
| Revenue Per Share | HK$0.23 | HK$0.31 | HK$0.35 | HK$0.15 | HK$0.27 |
| Shares | |||||
| Basic Shares Outstanding | 1.5B | 1.3B | 1.3B | 1.3B | 1.3B |
| Diluted Shares Outstanding | 1.5B | 1.3B | 1.3B | 1.3B | 1.3B |
| Profitability Metrics | |||||
| EBITDA | (35.3M) | (20.2M) | 12.2M | (56.4M) | 1.1M |
| D&A | 1.7M | 3.0M | 3.1M | 2.7M | 2.6M |
| EBIT | (37.0M) | (23.2M) | 9.1M | (59.1M) | (1.5M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026