Aekyung Industrial Co., Ltd. (018250.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	685.1B	654.5B	679.1B	668.9B	610.4B
Cost of Revenue	391.6B	375.3B	363.6B	361.1B	342.0B
Gross Profit	293.5B	279.2B	315.5B	307.7B	268.4B
Operating Expenses
R&D Expense	2.7B	4.1B	3.8B	4.0B	3.6B
SG&A Expense	214.0B	178.5B	184.6B	240.6B	153.4B
General & Admin Expense	15.4B	15.1B	12.8B	11.9B	10.3B
Selling & Marketing Expense	183.1B	163.4B	171.7B	154.9B	143.1B
Other Expenses	70.6B	75.5B	80.3B	1.1B	72.4B
Total Operating Expenses	286.6B	258.1B	268.6B	245.8B	229.4B
Cost and Expenses	678.2B	633.4B	632.3B	606.9B	571.4B
Operating Income (EBIT)	6.9B	21.1B	46.8B	61.9B	39.0B
Non-Operating
Interest Income	3.7B	4.1B	3.8B	4.5B	2.9B
Interest Expense	388.2M	414.4M	325.4M	616.2M	267.9M
Net Interest Income	3.3B	3.7B	3.5B	3.9B	2.6B
Other Non-Op Income/Expense	20.4B	(1.5B)	9.0B	(2.5B)	(16.3B)
Non-Operating Income (excl Interest)	3.2B	—	(9.3B)	1.9B	16.0B
EBT (Pre-Tax Income)	27.3B	19.7B	55.8B	59.4B	22.8B
Income Tax Expense	7.1B	4.5B	13.3B	10.8B	6.1B
Bottom Line
Net Income	17.3B	15.2B	42.6B	48.8B	16.6B
Earnings from Cont. Ops	17.3B	15.1B	42.5B	48.6B	16.7B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	17.3B	15.2B	42.6B	48.8B	16.6B
Per Share
Basic EPS	₩686	₩604	₩1,693	₩1,897	₩632
Diluted EPS	₩686	₩604	₩1,689	₩1,894	₩632
Revenue Per Share	₩25,941	₩26,025	₩26,955	₩26,027	₩23,300
Shares
Basic Shares Outstanding	26.4M	25.1M	25.2M	25.7M	26.2M
Diluted Shares Outstanding	26.4M	25.1M	25.2M	25.7M	26.2M
Profitability Metrics
EBITDA	23.3B	38.4B	72.4B	75.3B	38.2B
D&A	17.5B	17.3B	16.1B	15.2B	15.2B
EBIT	5.7B	21.1B	56.1B	60.0B	23.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026