CGN Power Co., Ltd. (01816.HK) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	67.6B	75.7B	86.8B	82.5B	82.8B
Cost of Revenue	43.2B	51.3B	57.4B	52.9B	55.3B
Gross Profit	24.4B	24.2B	29.4B	29.7B	27.5B
Operating Expenses
R&D Expense	1.7B	1.8B	2.4B	2.4B	1.9B
SG&A Expense	2.9B	711.7M	756.3M	783.4M	725.5M
General & Admin Expense	2.9B	690.7M	734.0M	765.6M	678.2M
Selling & Marketing Expense	148.9M	21.0M	22.3M	17.8M	47.3M
Other Expenses	1.1B	172.2M	4.2B	5.9B	6.1B
Total Operating Expenses	5.7B	2.7B	7.4B	9.1B	8.7B
Cost and Expenses	48.9B	57.3B	64.8B	62.0B	64.0B
Operating Income (EBIT)	18.7B	18.4B	22.0B	20.6B	18.8B
Non-Operating
Interest Income	239.7M	206.8M	268.0M	274.9M	194.7M
Interest Expense	4.8B	4.3B	5.2B	5.4B	6.2B
Net Interest Income	(4.6B)	(4.1B)	(4.9B)	(5.2B)	(6.0B)
Other Non-Op Income/Expense	(165.8M)	177.3M	(377.7M)	(63.9M)	(145.4M)
Non-Operating Income (excl Interest)	(650.9M)	(1.7B)	(2.9B)	(5.4B)	(4.6B)
EBT (Pre-Tax Income)	18.5B	18.6B	21.6B	20.5B	18.7B
Income Tax Expense	3.4B	3.9B	4.2B	3.5B	3.5B
Bottom Line
Net Income	9.9B	9.8B	10.8B	10.7B	10.0B
Earnings from Cont. Ops	15.1B	14.7B	17.4B	17.0B	15.2B
Earnings from Discont. Ops	—	—	—	(1.6B)	—
Bottom Line Net Income	9.9B	9.8B	10.8B	10.7B	10.0B
Per Share
Basic EPS	HK$0.20	HK$0.19	HK$0.21	HK$0.21	HK$0.20
Diluted EPS	HK$0.19	HK$0.19	HK$0.21	HK$0.21	HK$0.20
Revenue Per Share	HK$1.34	HK$1.50	HK$1.72	HK$1.63	HK$1.64
Shares
Basic Shares Outstanding	50.5B	50.5B	50.5B	50.6B	50.5B
Diluted Shares Outstanding	51.0B	51.1B	50.5B	50.6B	50.5B
Profitability Metrics
EBITDA	29.2B	32.8B	37.8B	38.2B	33.9B
D&A	13.1B	13.6B	12.9B	12.2B	10.4B
EBIT	19.3B	19.2B	24.9B	25.9B	23.5B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026