Xiaomi Corporation (01810.HK) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	436.7B	457.3B	365.9B	271.0B	280.0B
Cost of Revenue	343.3B	355.5B	289.3B	213.5B	232.5B
Gross Profit	93.4B	101.8B	76.6B	57.5B	47.6B
Operating Expenses
R&D Expense	36.7B	33.1B	24.1B	19.1B	16.0B
SG&A Expense	41.6B	39.9B	31.0B	24.4B	26.4B
General & Admin Expense	3.5B	6.7B	5.6B	5.1B	5.1B
Selling & Marketing Expense	28.1B	33.2B	25.4B	19.2B	21.3B
Other Expenses	(11.4B)	(19.1B)	(3.0B)	(6.0B)	2.3B
Total Operating Expenses	66.9B	53.9B	52.1B	37.5B	44.8B
Cost and Expenses	410.2B	409.4B	341.4B	251.0B	277.2B
Operating Income (EBIT)	26.5B	47.9B	24.5B	20.0B	2.8B
Non-Operating
Interest Income	6.9B	5.4B	5.0B	3.6B	2.2B
Interest Expense	5.1B	3.6B	1.3B	1.6B	1.1B
Net Interest Income	1.8B	1.7B	3.6B	2.0B	1.1B
Other Non-Op Income/Expense	12.8B	1.7B	3.6B	2.0B	1.1B
Non-Operating Income (excl Interest)	(4.3B)	15.5B	1.5B	5.2B	(3.3B)
EBT (Pre-Tax Income)	39.3B	49.6B	28.1B	22.0B	3.9B
Income Tax Expense	6.4B	8.1B	4.5B	4.5B	1.4B
Bottom Line
Net Income	32.9B	41.6B	23.7B	17.5B	2.5B
Earnings from Cont. Ops	32.9B	41.6B	23.6B	17.5B	2.5B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	32.9B	41.6B	23.7B	17.5B	2.5B
Per Share
Basic EPS	HK$1.26	HK$1.62	HK$0.95	HK$0.69	HK$0.10
Diluted EPS	HK$1.22	HK$1.56	HK$0.93	HK$0.69	HK$0.10
Revenue Per Share	HK$16.98	HK$17.17	HK$14.38	HK$10.70	HK$11.28
Shares
Basic Shares Outstanding	25.7B	26.6B	25.4B	25.3B	24.8B
Diluted Shares Outstanding	26.5B	26.7B	25.5B	25.3B	25.3B
Profitability Metrics
EBITDA	41.7B	38.8B	27.4B	18.5B	8.5B
D&A	10.9B	6.4B	4.4B	3.7B	2.5B
EBIT	30.8B	32.4B	23.0B	14.8B	6.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026