01796.HK
Metaspacex Limited
HKSE · Industrials · Construction · HK
HKD 0.40
−3.61%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 447.7M | 183.8M | 263.9M | 460.3M | 205.9M |
| Cost of Revenue | 437.0M | 178.0M | 258.4M | 440.0M | 194.9M |
| Gross Profit | 10.7M | 5.7M | 5.5M | 20.2M | 11.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 48.5M | 16.8M | 18.0M | 18.0M | 24.2M |
| General & Admin Expense | — | — | 18.0M | 16.7M | 24.9M |
| Selling & Marketing Expense | — | — | — | 1.4M | (713.0K) |
| Other Expenses | — | — | 14.6M | — | — |
| Total Operating Expenses | 48.5M | 16.8M | 32.7M | 18.0M | 24.2M |
| Cost and Expenses | 485.5M | 194.9M | 291.1M | 458.0M | 219.0M |
| Operating Income (EBIT) | (37.7M) | (11.1M) | (27.1M) | 1.1M | (13.2M) |
| Non-Operating | |||||
| Interest Income | 3.0K | 1.0K | 2.0K | 2.0K | 1.0K |
| Interest Expense | 9.1M | 4.0M | 5.1M | 5.8M | 5.5M |
| Net Interest Income | (9.1M) | (4.0M) | (5.1M) | (5.8M) | (5.5M) |
| Other Non-Op Income/Expense | (7.5M) | (1.9M) | (5.0M) | (5.5M) | (5.5M) |
| Non-Operating Income (excl Interest) | (2.3M) | — | (6.0K) | (290.0K) | (1.0K) |
| EBT (Pre-Tax Income) | (45.2M) | (13.0M) | (32.2M) | (4.4M) | (18.7M) |
| Income Tax Expense | — | — | — | — | — |
| Bottom Line | |||||
| Net Income | (45.2M) | (13.0M) | (32.2M) | (4.4M) | (18.7M) |
| Earnings from Cont. Ops | (45.2M) | (13.0M) | (32.2M) | (4.4M) | (18.7M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (45.2M) | (13.0M) | (32.2M) | (4.4M) | (18.7M) |
| Per Share | |||||
| Basic EPS | (HK$0.09) | (HK$0.03) | (HK$0.07) | (HK$0.01) | (HK$0.04) |
| Diluted EPS | (HK$0.09) | (HK$0.03) | (HK$0.07) | (HK$0.01) | (HK$0.04) |
| Revenue Per Share | HK$0.93 | HK$0.38 | HK$0.55 | HK$0.96 | HK$0.43 |
| Shares | |||||
| Basic Shares Outstanding | 480.0M | 480.0M | 480.0M | 480.0M | 480.0M |
| Diluted Shares Outstanding | 480.0M | 480.0M | 480.0M | 480.0M | 480.0M |
| Profitability Metrics | |||||
| EBITDA | (34.1M) | (10.2M) | (26.1M) | 2.5M | (12.0M) |
| D&A | 1.4M | 931.0K | 987.0K | 1.1M | 1.1M |
| EBIT | (35.5M) | (11.1M) | (27.1M) | 1.4M | (13.2M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026