017940.KS
E1 Corporation
KSC · Energy · Oil & Gas Refining & Marketing · KR
KRW 98,400.00
−0.20%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 13349.2B | 10392.5B | 11192.4B | 7827.7B | 7990.8B |
| Cost of Revenue | 12678.5B | 9644.3B | 10513.5B | 7452.0B | 7423.7B |
| Gross Profit | 670.7B | 748.2B | 678.9B | 409.3B | 567.0B |
| Operating Expenses | |||||
| R&D Expense | 674.0M | — | — | — | — |
| SG&A Expense | 311.0B | 199.7B | 194.8B | 149.2B | 150.5B |
| General & Admin Expense | 16.8B | 86.3B | 81.2B | 53.0B | 48.8B |
| Selling & Marketing Expense | 113.4B | 113.4B | 113.7B | 96.3B | 101.8B |
| Other Expenses | 413.7B | 358.5B | 266.4B | 157.0B | 137.8B |
| Total Operating Expenses | 725.3B | 558.2B | 461.3B | 306.2B | 288.3B |
| Cost and Expenses | 13403.8B | 10202.5B | 10974.8B | 7758.3B | 7709.2B |
| Operating Income (EBIT) | (54.6B) | 334.0B | 217.6B | 69.5B | 278.7B |
| Non-Operating | |||||
| Interest Income | 24.2B | 26.2B | 28.3B | 21.8B | 11.6B |
| Interest Expense | 128.9B | 134.7B | 112.9B | 72.8B | 52.9B |
| Net Interest Income | (104.7B) | (108.5B) | (84.6B) | (51.1B) | (41.3B) |
| Other Non-Op Income/Expense | 367.8B | (148.0B) | (109.3B) | 213.4B | (84.9B) |
| Non-Operating Income (excl Interest) | 9.7B | — | (3.6B) | (266.0B) | 47.5B |
| EBT (Pre-Tax Income) | 313.2B | 185.9B | 108.3B | 282.9B | 193.8B |
| Income Tax Expense | 110.5B | 71.8B | 42.7B | 68.5B | 52.3B |
| Bottom Line | |||||
| Net Income | 176.2B | 104.8B | 62.9B | 213.2B | 141.9B |
| Earnings from Cont. Ops | 202.7B | 114.2B | 65.6B | 214.4B | 141.5B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 176.2B | 104.8B | 62.9B | 213.2B | 141.9B |
| Per Share | |||||
| Basic EPS | ₩30,469 | ₩18,124 | ₩10,872 | ₩36,871 | ₩24,535 |
| Diluted EPS | ₩30,469 | ₩18,124 | ₩10,872 | ₩36,871 | ₩24,535 |
| Revenue Per Share | ₩2,308,747 | ₩1,514,945 | ₩1,935,734 | ₩1,353,811 | ₩1,382,008 |
| Shares | |||||
| Basic Shares Outstanding | 5.8M | 6.9M | 5.8M | 5.8M | 5.8M |
| Diluted Shares Outstanding | 5.8M | 6.9M | 5.8M | 5.8M | 5.8M |
| Profitability Metrics | |||||
| EBITDA | 5.9B | 371.3B | 402.1B | 472.0B | 343.7B |
| D&A | 179.6B | 181.3B | 180.9B | 136.6B | 113.7B |
| EBIT | (53.3B) | 190.1B | 221.2B | 335.4B | 272.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026