Shandong Gold Mining Co., Ltd. (01787.HK) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	101.1B	104.3B	82.5B	59.3B	50.3B
Cost of Revenue	76.6B	82.9B	68.9B	49.4B	43.2B
Gross Profit	24.5B	21.3B	13.6B	9.8B	7.1B
Operating Expenses
R&D Expense	1.1B	992.9M	770.4M	487.2M	399.6M
SG&A Expense	2.3B	1.2B	783.9M	592.5M	671.1M
General & Admin Expense	2.1B	1.1B	660.4M	501.7M	494.6M
Selling & Marketing Expense	240.2M	114.1M	123.4M	90.8M	176.4M
Other Expenses	9.0B	9.8B	6.3B	5.1B	2.6B
Total Operating Expenses	12.4B	11.9B	7.9B	6.2B	3.7B
Cost and Expenses	89.0B	94.9B	76.8B	55.7B	46.9B
Operating Income (EBIT)	12.1B	9.4B	5.7B	3.6B	3.4B
Non-Operating
Interest Income	130.2M	153.3M	190.0M	108.2M	85.1M
Interest Expense	1.4B	1.9B	2.1B	1.6B	1.1B
Net Interest Income	(1.5B)	(1.8B)	(1.9B)	(1.5B)	(995.0M)
Other Non-Op Income/Expense	(326.8M)	(300.0M)	(62.1M)	(58.3M)	(1.4B)
Non-Operating Income (excl Interest)	(2.1B)	(1.6B)	(2.0B)	(1.5B)	332.1M
EBT (Pre-Tax Income)	11.8B	9.1B	5.7B	3.6B	2.0B
Income Tax Expense	3.3B	2.5B	1.2B	672.5M	582.9M
Bottom Line
Net Income	5.5B	4.7B	3.0B	2.3B	1.2B
Earnings from Cont. Ops	8.5B	6.6B	4.4B	2.9B	1.4B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	5.1B	4.7B	3.0B	2.3B	894.6M
Per Share
Basic EPS	HK$1.12	HK$0.94	HK$0.55	HK$0.52	HK$0.20
Diluted EPS	HK$1.12	HK$0.94	HK$0.55	HK$0.52	HK$0.20
Revenue Per Share	HK$21.39	HK$20.68	HK$15.33	HK$13.35	HK$8.08
Shares
Basic Shares Outstanding	4.7B	5.0B	5.4B	4.4B	6.2B
Diluted Shares Outstanding	4.2B	5.0B	5.4B	4.4B	6.2B
Profitability Metrics
EBITDA	17.7B	18.3B	12.7B	9.1B	6.3B
D&A	2.8B	7.2B	5.0B	4.0B	3.2B
EBIT	14.9B	11.0B	7.8B	5.1B	3.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026